[GKENT] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -11.29%
YoY- 35.45%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 102,652 102,392 89,832 86,112 80,208 65,516 93,777 6.21%
PBT 13,052 11,036 13,051 14,717 17,830 8,928 10,836 13.21%
Tax -4,012 -3,620 -4,079 -4,421 -6,222 -1,620 -2,609 33.26%
NP 9,040 7,416 8,972 10,296 11,608 7,308 8,227 6.49%
-
NP to SH 9,016 7,468 8,882 10,200 11,498 7,236 8,081 7.57%
-
Tax Rate 30.74% 32.80% 31.25% 30.04% 34.90% 18.15% 24.08% -
Total Cost 93,612 94,976 80,860 75,816 68,600 58,208 85,550 6.19%
-
Net Worth 182,190 176,442 174,316 172,800 170,170 163,601 160,400 8.87%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 182,190 176,442 174,316 172,800 170,170 163,601 160,400 8.87%
NOSH 225,400 224,939 225,331 225,000 225,450 226,124 225,408 -0.00%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 8.81% 7.24% 9.99% 11.96% 14.47% 11.15% 8.77% -
ROE 4.95% 4.23% 5.10% 5.90% 6.76% 4.42% 5.04% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 45.54 45.52 39.87 38.27 35.58 28.97 41.60 6.22%
EPS 4.00 3.32 3.90 4.53 5.10 3.20 3.59 7.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8083 0.7844 0.7736 0.768 0.7548 0.7235 0.7116 8.87%
Adjusted Per Share Value based on latest NOSH - 237,624
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 18.22 18.18 15.95 15.29 14.24 11.63 16.65 6.19%
EPS 1.60 1.33 1.58 1.81 2.04 1.28 1.43 7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3235 0.3132 0.3095 0.3068 0.3021 0.2904 0.2848 8.87%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.54 0.51 0.52 0.57 0.63 0.67 0.56 -
P/RPS 1.19 1.12 1.30 1.49 1.77 2.31 1.35 -8.07%
P/EPS 13.50 15.36 13.19 12.57 12.35 20.94 15.62 -9.27%
EY 7.41 6.51 7.58 7.95 8.10 4.78 6.40 10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.67 0.74 0.83 0.93 0.79 -10.41%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 03/09/08 25/06/08 25/03/08 18/12/07 11/09/07 26/06/07 27/03/07 -
Price 0.54 0.47 0.52 0.54 0.58 0.62 0.60 -
P/RPS 1.19 1.03 1.30 1.41 1.63 2.14 1.44 -11.94%
P/EPS 13.50 14.16 13.19 11.91 11.37 19.38 16.74 -13.37%
EY 7.41 7.06 7.58 8.40 8.79 5.16 5.98 15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.67 0.70 0.77 0.86 0.84 -14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment