[GKENT] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 51.54%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 26,754 28,853 25,728 25,598 24,767 24,480 23,725 8.30%
PBT 5,389 2,703 3,767 2,759 2,013 2,123 6,683 -13.30%
Tax -62 -1,342 -1,101 -905 -763 -205 -2,706 -91.84%
NP 5,327 1,361 2,666 1,854 1,250 1,918 3,977 21.40%
-
NP to SH 5,327 1,358 2,641 1,867 1,232 1,901 3,940 22.15%
-
Tax Rate 1.15% 49.65% 29.23% 32.80% 37.90% 9.66% 40.49% -
Total Cost 21,427 27,492 23,062 23,744 23,517 22,562 19,748 5.56%
-
Net Worth 157,388 176,562 177,893 176,442 172,673 182,495 169,937 -4.96%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 3,352 - 4,401 - - - - -
Div Payout % 62.93% - 166.67% - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 157,388 176,562 177,893 176,442 172,673 182,495 169,937 -4.96%
NOSH 223,499 226,333 220,083 224,939 223,207 237,624 225,142 -0.48%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 19.91% 4.72% 10.36% 7.24% 5.05% 7.83% 16.76% -
ROE 3.38% 0.77% 1.48% 1.06% 0.71% 1.04% 2.32% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 11.97 12.75 11.69 11.38 11.10 10.30 10.54 8.80%
EPS 2.40 0.60 1.20 0.83 0.50 0.80 1.75 23.31%
DPS 1.50 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.7042 0.7801 0.8083 0.7844 0.7736 0.768 0.7548 -4.50%
Adjusted Per Share Value based on latest NOSH - 224,939
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 4.75 5.12 4.57 4.54 4.40 4.35 4.21 8.33%
EPS 0.95 0.24 0.47 0.33 0.22 0.34 0.70 22.46%
DPS 0.60 0.00 0.78 0.00 0.00 0.00 0.00 -
NAPS 0.2794 0.3135 0.3158 0.3132 0.3066 0.324 0.3017 -4.96%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.50 0.38 0.54 0.51 0.52 0.57 0.63 -
P/RPS 4.18 2.98 4.62 4.48 4.69 5.53 5.98 -21.15%
P/EPS 20.98 63.33 45.00 61.45 94.21 71.25 36.00 -30.11%
EY 4.77 1.58 2.22 1.63 1.06 1.40 2.78 43.08%
DY 3.00 0.00 3.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 0.67 0.65 0.67 0.74 0.83 -9.84%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 25/03/09 10/12/08 03/09/08 25/06/08 25/03/08 18/12/07 11/09/07 -
Price 0.54 0.36 0.54 0.47 0.52 0.54 0.58 -
P/RPS 4.51 2.82 4.62 4.13 4.69 5.24 5.50 -12.33%
P/EPS 22.66 60.00 45.00 56.63 94.21 67.50 33.14 -22.29%
EY 4.41 1.67 2.22 1.77 1.06 1.48 3.02 28.56%
DY 2.78 0.00 3.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.46 0.67 0.60 0.67 0.70 0.77 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment