[GUH] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
13-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -422.85%
YoY- 77.88%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 74,565 66,460 63,768 72,082 73,105 61,721 56,344 20.51%
PBT 5,584 4,313 3,746 -5,446 2,335 1,817 -7,323 -
Tax -1,104 -180 -391 -1,337 -234 477 -237 178.65%
NP 4,480 4,133 3,355 -6,783 2,101 2,294 -7,560 -
-
NP to SH 4,480 4,133 3,355 -6,783 2,101 2,294 -7,560 -
-
Tax Rate 19.77% 4.17% 10.44% - 10.02% -26.25% - -
Total Cost 70,085 62,327 60,413 78,865 71,004 59,427 63,904 6.34%
-
Net Worth 297,832 298,076 292,936 292,845 297,641 294,230 292,887 1.12%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 3,754 - - - - - - -
Div Payout % 83.80% - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 297,832 298,076 292,936 292,845 297,641 294,230 292,887 1.12%
NOSH 250,279 250,484 250,373 250,295 250,119 249,347 250,331 -0.01%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.01% 6.22% 5.26% -9.41% 2.87% 3.72% -13.42% -
ROE 1.50% 1.39% 1.15% -2.32% 0.71% 0.78% -2.58% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 29.79 26.53 25.47 28.80 29.23 24.75 22.51 20.51%
EPS 1.79 1.65 1.34 -2.71 0.84 0.92 -3.02 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.17 1.17 1.19 1.18 1.17 1.13%
Adjusted Per Share Value based on latest NOSH - 250,295
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 26.44 23.56 22.61 25.55 25.92 21.88 19.98 20.51%
EPS 1.59 1.47 1.19 -2.40 0.74 0.81 -2.68 -
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.0568 1.0385 1.0382 1.0552 1.0431 1.0384 1.11%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.35 0.31 0.23 0.22 0.25 0.30 0.37 -
P/RPS 1.17 1.17 0.90 0.76 0.86 1.21 1.64 -20.14%
P/EPS 19.55 18.79 17.16 -8.12 29.76 32.61 -12.25 -
EY 5.11 5.32 5.83 -12.32 3.36 3.07 -8.16 -
DY 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.20 0.19 0.21 0.25 0.32 -6.34%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 15/08/06 30/05/06 13/02/06 22/11/05 23/08/05 30/05/05 -
Price 0.38 0.44 0.31 0.30 0.22 0.28 0.28 -
P/RPS 1.28 1.66 1.22 1.04 0.75 1.13 1.24 2.13%
P/EPS 21.23 26.67 23.13 -11.07 26.19 30.43 -9.27 -
EY 4.71 3.75 4.32 -9.03 3.82 3.29 -10.79 -
DY 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.26 0.26 0.18 0.24 0.24 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment