[GUH] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 4.48%
YoY- 221.24%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 67,845 77,663 74,094 53,167 60,964 98,347 70,250 -2.28%
PBT 12,598 15,688 20,476 4,709 4,202 25,554 82 2742.33%
Tax 180 -1,521 -1,379 -369 -48 -5,837 -623 -
NP 12,778 14,167 19,097 4,340 4,154 19,717 -541 -
-
NP to SH 12,778 14,167 19,097 4,340 4,154 19,717 -541 -
-
Tax Rate -1.43% 9.70% 6.73% 7.84% 1.14% 22.84% 759.76% -
Total Cost 55,067 63,496 54,997 48,827 56,810 78,630 70,791 -15.37%
-
Net Worth 365,666 359,929 365,255 348,104 338,641 335,851 324,599 8.24%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 9,018 - - - 7,056 -
Div Payout % - - 47.23% - - - 0.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 365,666 359,929 365,255 348,104 338,641 335,851 324,599 8.24%
NOSH 203,147 209,261 225,466 226,041 225,760 228,470 235,217 -9.28%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 18.83% 18.24% 25.77% 8.16% 6.81% 20.05% -0.77% -
ROE 3.49% 3.94% 5.23% 1.25% 1.23% 5.87% -0.17% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 33.40 37.11 32.86 23.52 27.00 43.05 29.87 7.70%
EPS 6.29 6.77 8.47 1.92 1.84 8.63 -0.23 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.80 1.72 1.62 1.54 1.50 1.47 1.38 19.32%
Adjusted Per Share Value based on latest NOSH - 226,041
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 24.05 27.53 26.27 18.85 21.61 34.87 24.91 -2.30%
EPS 4.53 5.02 6.77 1.54 1.47 6.99 -0.19 -
DPS 0.00 0.00 3.20 0.00 0.00 0.00 2.50 -
NAPS 1.2964 1.276 1.2949 1.2341 1.2006 1.1907 1.1508 8.24%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.91 0.88 0.62 0.44 0.43 0.55 0.60 -
P/RPS 2.72 2.37 1.89 1.87 1.59 1.28 2.01 22.27%
P/EPS 14.47 13.00 7.32 22.92 23.37 6.37 -260.87 -
EY 6.91 7.69 13.66 4.36 4.28 15.69 -0.38 -
DY 0.00 0.00 6.45 0.00 0.00 0.00 5.00 -
P/NAPS 0.51 0.51 0.38 0.29 0.29 0.37 0.43 12.01%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 11/11/09 18/08/09 27/05/09 18/02/09 19/11/08 19/08/08 -
Price 1.01 0.83 0.99 0.51 0.45 0.45 0.52 -
P/RPS 3.02 2.24 3.01 2.17 1.67 1.05 1.74 44.27%
P/EPS 16.06 12.26 11.69 26.56 24.46 5.21 -226.09 -
EY 6.23 8.16 8.56 3.76 4.09 19.18 -0.44 -
DY 0.00 0.00 4.04 0.00 0.00 0.00 5.77 -
P/NAPS 0.56 0.48 0.61 0.33 0.30 0.31 0.38 29.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment