[HLIND] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -13.49%
YoY- -36.86%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 841,606 884,449 777,114 635,241 777,067 276,995 463,798 48.61%
PBT 122,866 133,967 129,143 109,294 132,278 6,273 60,794 59.64%
Tax -25,432 -28,382 -34,010 -27,497 -35,579 -2,240 -9,426 93.45%
NP 97,434 105,585 95,133 81,797 96,699 4,033 51,368 53.05%
-
NP to SH 73,533 81,881 72,677 63,828 73,777 662 39,839 50.30%
-
Tax Rate 20.70% 21.19% 26.34% 25.16% 26.90% 35.71% 15.50% -
Total Cost 744,172 778,864 681,981 553,444 680,368 272,962 412,430 48.05%
-
Net Worth 1,997,233 1,994,088 1,906,021 1,958,842 1,920,861 1,883,136 1,866,829 4.59%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 62,905 - 110,047 - 53,444 - -
Div Payout % - 76.82% - 172.41% - 8,073.20% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,997,233 1,994,088 1,906,021 1,958,842 1,920,861 1,883,136 1,866,829 4.59%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.58% 11.94% 12.24% 12.88% 12.44% 1.46% 11.08% -
ROE 3.68% 4.11% 3.81% 3.26% 3.84% 0.04% 2.13% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 267.58 281.20 247.08 202.04 247.17 88.11 147.57 48.53%
EPS 23.38 26.03 23.11 20.30 23.47 0.21 12.67 50.27%
DPS 0.00 20.00 0.00 35.00 0.00 17.00 0.00 -
NAPS 6.35 6.34 6.06 6.23 6.11 5.99 5.94 4.53%
Adjusted Per Share Value based on latest NOSH - 327,903
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 256.66 269.73 237.00 193.73 236.98 84.47 141.44 48.61%
EPS 22.43 24.97 22.16 19.47 22.50 0.20 12.15 50.32%
DPS 0.00 19.18 0.00 33.56 0.00 16.30 0.00 -
NAPS 6.0909 6.0813 5.8128 5.9738 5.858 5.743 5.6932 4.59%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 9.20 9.09 8.71 9.10 9.18 8.86 9.22 -
P/RPS 3.44 3.23 3.53 4.50 3.71 10.06 6.25 -32.76%
P/EPS 39.35 34.92 37.69 44.83 39.12 4,207.56 72.73 -33.52%
EY 2.54 2.86 2.65 2.23 2.56 0.02 1.37 50.74%
DY 0.00 2.20 0.00 3.85 0.00 1.92 0.00 -
P/NAPS 1.45 1.43 1.44 1.46 1.50 1.48 1.55 -4.33%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 16/02/23 24/11/22 19/08/22 25/05/22 23/02/22 22/11/21 20/09/21 -
Price 8.95 9.22 9.30 8.99 9.70 9.00 8.90 -
P/RPS 3.34 3.28 3.76 4.45 3.92 10.21 6.03 -32.48%
P/EPS 38.28 35.42 40.25 44.29 41.33 4,274.05 70.21 -33.18%
EY 2.61 2.82 2.48 2.26 2.42 0.02 1.42 49.88%
DY 0.00 2.17 0.00 3.89 0.00 1.89 0.00 -
P/NAPS 1.41 1.45 1.53 1.44 1.59 1.50 1.50 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment