[HLIND] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 411.93%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Revenue 685,286 706,640 737,670 637,933 639,895 619,735 619,735 -0.10%
PBT 122,228 103,401 121,637 202,521 100,021 88,896 88,896 -0.32%
Tax -83,935 -87,558 -82,321 -85,617 -77,185 -71,618 -71,618 -0.16%
NP 38,293 15,843 39,316 116,904 22,836 17,278 17,278 -0.80%
-
NP to SH 38,293 15,843 39,316 116,904 22,836 17,278 17,278 -0.80%
-
Tax Rate 68.67% 84.68% 67.68% 42.28% 77.17% 80.56% 80.56% -
Total Cost 646,993 690,797 698,354 521,029 617,059 602,457 602,457 -0.07%
-
Net Worth 550,186 590,101 622,316 600,257 461,197 471,218 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Div - - 31,452 - 11,194 - - -
Div Payout % - - 80.00% - 49.02% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Net Worth 550,186 590,101 622,316 600,257 461,197 471,218 0 -100.00%
NOSH 220,074 223,455 224,662 224,815 223,882 224,389 224,681 0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
NP Margin 5.59% 2.24% 5.33% 18.33% 3.57% 2.79% 2.79% -
ROE 6.96% 2.68% 6.32% 19.48% 4.95% 3.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
RPS 311.39 316.23 328.35 283.76 285.82 276.19 275.83 -0.12%
EPS 17.40 7.09 17.50 52.00 10.20 7.70 7.69 -0.82%
DPS 0.00 0.00 14.00 0.00 5.00 0.00 0.00 -
NAPS 2.50 2.6408 2.77 2.67 2.06 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,815
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
RPS 217.74 224.52 234.38 202.69 203.31 196.91 196.91 -0.10%
EPS 12.17 5.03 12.49 37.14 7.26 5.49 5.49 -0.80%
DPS 0.00 0.00 9.99 0.00 3.56 0.00 0.00 -
NAPS 1.7481 1.8749 1.9773 1.9072 1.4654 1.4972 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 6.60 9.00 11.30 16.90 0.00 0.00 0.00 -
P/RPS 2.12 2.85 3.44 5.96 0.00 0.00 0.00 -100.00%
P/EPS 37.93 126.94 64.57 32.50 0.00 0.00 0.00 -100.00%
EY 2.64 0.79 1.55 3.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.24 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.41 4.08 6.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 CAGR
Date 07/02/01 23/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - -
Price 5.80 9.60 12.40 13.30 11.20 0.00 0.00 -
P/RPS 1.86 3.04 3.78 4.69 3.92 0.00 0.00 -100.00%
P/EPS 33.33 135.40 70.86 25.58 109.80 0.00 0.00 -100.00%
EY 3.00 0.74 1.41 3.91 0.91 0.00 0.00 -100.00%
DY 0.00 0.00 1.13 0.00 0.45 0.00 0.00 -
P/NAPS 2.32 3.64 4.48 4.98 5.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment