[HLIND] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 637,933 639,895 619,735 619,735 0 0 -100.00%
PBT 202,521 100,021 88,896 88,896 0 0 -100.00%
Tax -85,617 -77,185 -71,618 -71,618 0 0 -100.00%
NP 116,904 22,836 17,278 17,278 0 0 -100.00%
-
NP to SH 116,904 22,836 17,278 17,278 0 0 -100.00%
-
Tax Rate 42.28% 77.17% 80.56% 80.56% - - -
Total Cost 521,029 617,059 602,457 602,457 0 0 -100.00%
-
Net Worth 600,257 461,197 471,218 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 11,194 - - - - -
Div Payout % - 49.02% - - - - -
Equity
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 600,257 461,197 471,218 0 0 0 -100.00%
NOSH 224,815 223,882 224,389 224,681 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 18.33% 3.57% 2.79% 2.79% 0.00% 0.00% -
ROE 19.48% 4.95% 3.67% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 283.76 285.82 276.19 275.83 0.00 0.00 -100.00%
EPS 52.00 10.20 7.70 7.69 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.06 2.10 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,681
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 202.69 203.31 196.91 196.91 0.00 0.00 -100.00%
EPS 37.14 7.26 5.49 5.49 0.00 0.00 -100.00%
DPS 0.00 3.56 0.00 0.00 0.00 0.00 -
NAPS 1.9072 1.4654 1.4972 0.00 2.09 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - - -
Price 16.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/05/00 24/01/00 26/10/99 - - - -
Price 13.30 11.20 0.00 0.00 0.00 0.00 -
P/RPS 4.69 3.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.58 109.80 0.00 0.00 0.00 0.00 -100.00%
EY 3.91 0.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.45 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment