[HLIND] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 141.7%
YoY- 67.69%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 479,074 551,876 566,852 685,286 706,640 737,670 637,933 -17.36%
PBT -29,705 -141,383 42,341 122,228 103,401 121,637 202,521 -
Tax 29,705 141,383 -37,174 -83,935 -87,558 -82,321 -85,617 -
NP 0 0 5,167 38,293 15,843 39,316 116,904 -
-
NP to SH -32,920 -129,327 5,167 38,293 15,843 39,316 116,904 -
-
Tax Rate - - 87.80% 68.67% 84.68% 67.68% 42.28% -
Total Cost 479,074 551,876 561,685 646,993 690,797 698,354 521,029 -5.43%
-
Net Worth 150,429 207,807 566,123 550,186 590,101 622,316 600,257 -60.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 28,081 - - 31,452 - -
Div Payout % - - 543.48% - - 80.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 150,429 207,807 566,123 550,186 590,101 622,316 600,257 -60.21%
NOSH 218,013 221,071 224,652 220,074 223,455 224,662 224,815 -2.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.91% 5.59% 2.24% 5.33% 18.33% -
ROE -21.88% -62.23% 0.91% 6.96% 2.68% 6.32% 19.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 219.75 249.64 252.32 311.39 316.23 328.35 283.76 -15.65%
EPS -15.10 -58.50 2.30 17.40 7.09 17.50 52.00 -
DPS 0.00 0.00 12.50 0.00 0.00 14.00 0.00 -
NAPS 0.69 0.94 2.52 2.50 2.6408 2.77 2.67 -59.39%
Adjusted Per Share Value based on latest NOSH - 220,074
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 152.22 175.35 180.11 217.74 224.52 234.38 202.69 -17.36%
EPS -10.46 -41.09 1.64 12.17 5.03 12.49 37.14 -
DPS 0.00 0.00 8.92 0.00 0.00 9.99 0.00 -
NAPS 0.478 0.6603 1.7987 1.7481 1.8749 1.9773 1.9072 -60.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.78 4.40 6.60 9.00 11.30 16.90 -
P/RPS 1.98 1.91 1.74 2.12 2.85 3.44 5.96 -52.00%
P/EPS -28.87 -8.17 191.30 37.93 126.94 64.57 32.50 -
EY -3.46 -12.24 0.52 2.64 0.79 1.55 3.08 -
DY 0.00 0.00 2.84 0.00 0.00 1.24 0.00 -
P/NAPS 6.32 5.09 1.75 2.64 3.41 4.08 6.33 -0.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 02/05/00 -
Price 4.84 6.10 4.54 5.80 9.60 12.40 13.30 -
P/RPS 2.20 2.44 1.80 1.86 3.04 3.78 4.69 -39.60%
P/EPS -32.05 -10.43 197.39 33.33 135.40 70.86 25.58 -
EY -3.12 -9.59 0.51 3.00 0.74 1.41 3.91 -
DY 0.00 0.00 2.75 0.00 0.00 1.13 0.00 -
P/NAPS 7.01 6.49 1.80 2.32 3.64 4.48 4.98 25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment