[HUMEINDx] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 70.29%
YoY- 1012.78%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 188,405 179,693 159,994 158,805 174,756 152,480 135,811 24.36%
PBT 32,162 25,409 15,503 62,628 37,952 13,963 5,090 241.39%
Tax -2,159 -568 -941 -1,999 -2,596 -1,507 -802 93.40%
NP 30,003 24,841 14,562 60,629 35,356 12,456 4,288 265.39%
-
NP to SH 30,563 25,460 15,016 60,413 35,477 12,296 3,670 310.32%
-
Tax Rate 6.71% 2.24% 6.07% 3.19% 6.84% 10.79% 15.76% -
Total Cost 158,402 154,852 145,432 98,176 139,400 140,024 131,523 13.18%
-
Net Worth 763,631 733,773 713,305 698,902 655,016 636,757 635,402 13.02%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 8,879 - 16,460 - 23,785 - 12,781 -21.54%
Div Payout % 29.05% - 109.62% - 67.04% - 348.26% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 763,631 733,773 713,305 698,902 655,016 636,757 635,402 13.02%
NOSH 177,588 177,669 182,898 182,958 182,965 182,976 182,587 -1.83%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 15.92% 13.82% 9.10% 38.18% 20.23% 8.17% 3.16% -
ROE 4.00% 3.47% 2.11% 8.64% 5.42% 1.93% 0.58% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 106.09 101.14 87.48 86.80 95.51 83.33 74.38 26.68%
EPS 17.21 14.33 8.45 34.01 19.59 6.73 2.01 317.98%
DPS 5.00 0.00 9.00 0.00 13.00 0.00 7.00 -20.07%
NAPS 4.30 4.13 3.90 3.82 3.58 3.48 3.48 15.13%
Adjusted Per Share Value based on latest NOSH - 182,958
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 106.30 101.39 90.27 89.60 98.60 86.03 76.63 24.35%
EPS 17.24 14.37 8.47 34.09 20.02 6.94 2.07 310.34%
DPS 5.01 0.00 9.29 0.00 13.42 0.00 7.21 -21.53%
NAPS 4.3086 4.1401 4.0246 3.9434 3.6958 3.5927 3.5851 13.02%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 3.52 4.24 3.74 3.44 3.12 0.00 0.00 -
P/RPS 3.32 4.19 4.28 3.96 3.27 0.00 0.00 -
P/EPS 20.45 29.59 45.55 10.42 16.09 0.00 0.00 -
EY 4.89 3.38 2.20 9.60 6.21 0.00 0.00 -
DY 1.42 0.00 2.41 0.00 4.17 0.00 0.00 -
P/NAPS 0.82 1.03 0.96 0.90 0.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 20/11/07 21/08/07 22/05/07 28/02/07 15/11/06 22/08/06 26/05/06 -
Price 3.62 3.58 4.80 3.56 3.38 0.00 0.00 -
P/RPS 3.41 3.54 5.49 4.10 3.54 0.00 0.00 -
P/EPS 21.03 24.98 58.47 10.78 17.43 0.00 0.00 -
EY 4.75 4.00 1.71 9.28 5.74 0.00 0.00 -
DY 1.38 0.00 1.88 0.00 3.85 0.00 0.00 -
P/NAPS 0.84 0.87 1.23 0.93 0.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment