[HUMEINDx] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -32.4%
YoY- -70.11%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 158,805 174,756 152,480 135,811 150,058 164,072 155,428 1.43%
PBT 62,628 37,952 13,963 5,090 8,331 11,062 19,866 114.55%
Tax -1,999 -2,596 -1,507 -802 -2,531 -3,774 474 -
NP 60,629 35,356 12,456 4,288 5,800 7,288 20,340 106.70%
-
NP to SH 60,413 35,477 12,296 3,670 5,429 6,504 19,325 113.35%
-
Tax Rate 3.19% 6.84% 10.79% 15.76% 30.38% 34.12% -2.39% -
Total Cost 98,176 139,400 140,024 131,523 144,258 156,784 135,088 -19.11%
-
Net Worth 698,902 655,016 636,757 635,402 647,444 594,968 590,486 11.85%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 23,785 - 12,781 - 24,020 - -
Div Payout % - 67.04% - 348.26% - 369.32% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 698,902 655,016 636,757 635,402 647,444 594,968 590,486 11.85%
NOSH 182,958 182,965 182,976 182,587 183,412 184,772 185,105 -0.77%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 38.18% 20.23% 8.17% 3.16% 3.87% 4.44% 13.09% -
ROE 8.64% 5.42% 1.93% 0.58% 0.84% 1.09% 3.27% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 86.80 95.51 83.33 74.38 81.81 88.80 83.97 2.22%
EPS 34.01 19.59 6.73 2.01 2.96 3.52 10.44 119.28%
DPS 0.00 13.00 0.00 7.00 0.00 13.00 0.00 -
NAPS 3.82 3.58 3.48 3.48 3.53 3.22 3.19 12.72%
Adjusted Per Share Value based on latest NOSH - 182,587
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 89.60 98.60 86.03 76.63 84.67 92.57 87.70 1.43%
EPS 34.09 20.02 6.94 2.07 3.06 3.67 10.90 113.41%
DPS 0.00 13.42 0.00 7.21 0.00 13.55 0.00 -
NAPS 3.9434 3.6958 3.5927 3.5851 3.653 3.357 3.3317 11.85%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 3.44 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.96 3.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.42 16.09 0.00 0.00 0.00 0.00 0.00 -
EY 9.60 6.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 -
Price 3.56 3.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.10 3.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.78 17.43 0.00 0.00 0.00 0.00 0.00 -
EY 9.28 5.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment