[IJM] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -84.78%
YoY- 5067.82%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 4,408,980 3,176,450 1,908,429 1,305,895 5,622,870 4,021,736 2,308,511 53.99%
PBT 317,871 249,071 90,425 166,834 779,555 533,363 254,831 15.89%
Tax 567,333 645,838 690,909 -56,077 -134,452 -154,600 -82,164 -
NP 885,204 894,909 781,334 110,757 645,103 378,763 172,667 197.61%
-
NP to SH 794,890 793,424 694,984 65,683 431,678 245,285 100,786 296.72%
-
Tax Rate -178.48% -259.30% -764.07% 33.61% 17.25% 28.99% 32.24% -
Total Cost 3,523,776 2,281,541 1,127,095 1,195,138 4,977,767 3,642,973 2,135,844 39.66%
-
Net Worth 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 2.54%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 752,313 612,179 614,337 - 217,510 72,625 72,616 375.91%
Div Payout % 94.64% 77.16% 88.40% - 50.39% 29.61% 72.05% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 10,066,664 10,082,959 10,624,425 9,874,827 10,005,502 9,804,461 9,694,249 2.54%
NOSH 3,645,488 3,645,488 3,645,488 3,645,280 3,641,119 3,641,119 3,641,119 0.08%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 20.08% 28.17% 40.94% 8.48% 11.47% 9.42% 7.48% -
ROE 7.90% 7.87% 6.54% 0.67% 4.31% 2.50% 1.04% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 123.07 88.21 52.81 36.10 155.11 110.75 63.58 55.38%
EPS 22.19 22.04 19.24 1.82 11.91 6.76 2.78 299.90%
DPS 21.00 17.00 17.00 0.00 6.00 2.00 2.00 380.19%
NAPS 2.81 2.80 2.94 2.73 2.76 2.70 2.67 3.46%
Adjusted Per Share Value based on latest NOSH - 3,645,280
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 120.87 87.08 52.32 35.80 154.15 110.26 63.29 53.99%
EPS 21.79 21.75 19.05 1.80 11.83 6.72 2.76 296.98%
DPS 20.63 16.78 16.84 0.00 5.96 1.99 1.99 376.11%
NAPS 2.7598 2.7643 2.9127 2.7072 2.7431 2.6879 2.6577 2.54%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.67 1.52 1.81 1.79 1.69 1.73 1.44 -
P/RPS 1.36 1.72 3.43 4.96 1.09 1.56 2.26 -28.74%
P/EPS 7.53 6.90 9.41 98.58 14.19 25.61 51.88 -72.41%
EY 13.29 14.50 10.63 1.01 7.05 3.90 1.93 262.37%
DY 12.57 11.18 9.39 0.00 3.55 1.16 1.39 334.64%
P/NAPS 0.59 0.54 0.62 0.66 0.61 0.64 0.54 6.08%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 29/11/21 24/08/21 27/05/21 25/02/21 25/11/20 -
Price 1.80 1.53 1.79 1.84 1.71 1.62 1.60 -
P/RPS 1.46 1.73 3.39 5.10 1.10 1.46 2.52 -30.52%
P/EPS 8.11 6.94 9.31 101.33 14.36 23.98 57.64 -72.98%
EY 12.33 14.40 10.74 0.99 6.96 4.17 1.73 270.79%
DY 11.67 11.11 9.50 0.00 3.51 1.23 1.25 343.98%
P/NAPS 0.64 0.55 0.61 0.67 0.62 0.60 0.60 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment