[IJM] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -12.74%
YoY- 134.77%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,043,816 1,157,666 1,221,314 1,312,672 1,103,512 1,115,755 1,105,234 -3.72%
PBT 125,373 168,583 166,298 164,462 237,298 162,904 -693,917 -
Tax -38,480 -47,802 -37,188 -9,734 -65,031 -45,567 -34,982 6.52%
NP 86,893 120,781 129,110 154,728 172,267 117,337 -728,899 -
-
NP to SH 57,625 87,917 91,327 116,474 133,479 92,070 -746,895 -
-
Tax Rate 30.69% 28.36% 22.36% 5.92% 27.40% 27.97% - -
Total Cost 956,923 1,036,885 1,092,204 1,157,944 931,245 998,418 1,834,133 -35.06%
-
Net Worth 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 4,330,699 4,205,151 5.69%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 214,431 42,790 - - - - -
Div Payout % - 243.90% 46.85% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 4,330,699 4,205,151 5.69%
NOSH 882,465 857,726 857,530 858,319 854,539 852,499 836,014 3.65%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.32% 10.43% 10.57% 11.79% 15.61% 10.52% -65.95% -
ROE 1.26% 1.83% 1.97% 2.52% 2.99% 2.13% -17.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 118.28 134.97 142.42 152.94 129.14 130.88 132.20 -7.11%
EPS 6.53 10.25 10.65 13.57 15.62 10.80 -89.34 -
DPS 0.00 25.00 4.99 0.00 0.00 0.00 0.00 -
NAPS 5.18 5.60 5.41 5.39 5.23 5.08 5.03 1.96%
Adjusted Per Share Value based on latest NOSH - 858,319
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.62 31.74 33.48 35.99 30.25 30.59 30.30 -3.71%
EPS 1.58 2.41 2.50 3.19 3.66 2.52 -20.48 -
DPS 0.00 5.88 1.17 0.00 0.00 0.00 0.00 -
NAPS 1.2532 1.3168 1.2719 1.2683 1.2253 1.1873 1.1529 5.69%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.00 3.36 3.93 4.36 6.14 7.95 8.35 -
P/RPS 1.69 2.49 2.76 2.85 4.75 6.07 6.32 -58.32%
P/EPS 30.63 32.78 36.90 32.13 39.31 73.61 -9.35 -
EY 3.27 3.05 2.71 3.11 2.54 1.36 -10.70 -
DY 0.00 7.44 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.73 0.81 1.17 1.56 1.66 -61.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 29/08/07 -
Price 2.54 1.71 3.61 4.18 5.11 7.90 7.15 -
P/RPS 2.15 1.27 2.53 2.73 3.96 6.04 5.41 -45.79%
P/EPS 38.90 16.68 33.90 30.80 32.71 73.15 -8.00 -
EY 2.57 5.99 2.95 3.25 3.06 1.37 -12.50 -
DY 0.00 14.62 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.67 0.78 0.98 1.56 1.42 -50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment