[IJM] YoY TTM Result on 31-Mar-2008 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 14.17%
YoY- -308.34%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 3,720,717 4,013,530 4,601,294 4,637,173 2,311,234 1,791,190 1,490,302 16.46%
PBT 659,731 578,024 528,670 -129,253 318,929 265,412 228,705 19.30%
Tax -197,194 -154,860 -126,703 -155,314 -78,820 -73,121 -78,442 16.59%
NP 462,537 423,164 401,967 -284,567 240,109 192,291 150,263 20.59%
-
NP to SH 304,491 332,580 290,212 -404,872 194,336 155,453 150,263 12.48%
-
Tax Rate 29.89% 26.79% 23.97% - 24.71% 27.55% 34.30% -
Total Cost 3,258,180 3,590,366 4,199,327 4,921,740 2,071,125 1,598,899 1,340,039 15.95%
-
Net Worth 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 19.28%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 148,727 145,761 304,096 - 49,559 71,326 66,427 14.37%
Div Payout % 48.84% 43.83% 104.78% - 25.50% 45.88% 44.21% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 5,069,080 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 19.28%
NOSH 1,355,369 1,325,107 937,486 858,319 554,944 478,988 456,724 19.86%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.43% 10.54% 8.74% -6.14% 10.39% 10.74% 10.08% -
ROE 6.01% 6.50% 6.01% -8.75% 7.68% 6.96% 8.55% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 274.52 302.88 490.81 540.26 416.48 373.95 326.30 -2.83%
EPS 22.47 25.10 30.96 -47.17 35.02 32.45 32.90 -6.15%
DPS 11.00 11.00 32.44 0.00 8.93 14.89 14.54 -4.54%
NAPS 3.74 3.86 5.15 5.39 4.56 4.66 3.85 -0.48%
Adjusted Per Share Value based on latest NOSH - 858,319
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 106.29 114.65 131.44 132.47 66.02 51.17 42.57 16.46%
EPS 8.70 9.50 8.29 -11.57 5.55 4.44 4.29 12.50%
DPS 4.25 4.16 8.69 0.00 1.42 2.04 1.90 14.35%
NAPS 1.4481 1.4611 1.3792 1.3216 0.7229 0.6376 0.5023 19.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 6.41 4.88 2.99 4.36 8.65 5.10 4.80 -
P/RPS 2.34 1.61 0.61 0.81 2.08 1.36 1.47 8.05%
P/EPS 28.53 19.44 9.66 -9.24 24.70 15.71 14.59 11.81%
EY 3.50 5.14 10.35 -10.82 4.05 6.36 6.85 -10.58%
DY 1.72 2.25 10.85 0.00 1.03 2.92 3.03 -9.00%
P/NAPS 1.71 1.26 0.58 0.81 1.90 1.09 1.25 5.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 -
Price 6.20 4.48 4.07 4.18 8.10 5.55 4.78 -
P/RPS 2.26 1.48 0.83 0.77 1.94 1.48 1.46 7.55%
P/EPS 27.60 17.85 13.15 -8.86 23.13 17.10 14.53 11.28%
EY 3.62 5.60 7.61 -11.28 4.32 5.85 6.88 -10.14%
DY 1.77 2.46 7.97 0.00 1.10 2.68 3.04 -8.61%
P/NAPS 1.66 1.16 0.79 0.78 1.78 1.19 1.24 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment