[IJM] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -98.4%
YoY- -87.2%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,339,441 1,292,955 1,373,038 1,650,984 1,542,037 1,411,631 1,401,829 -2.98%
PBT 278,102 237,993 258,636 297,682 654,311 207,554 256,767 5.45%
Tax -66,932 -72,746 -73,206 -162,021 -86,851 -36,832 -54,954 14.00%
NP 211,170 165,247 185,430 135,661 567,460 170,722 201,813 3.05%
-
NP to SH 137,805 111,487 133,386 8,244 516,714 140,304 164,337 -11.04%
-
Tax Rate 24.07% 30.57% 28.30% 54.43% 13.27% 17.75% 21.40% -
Total Cost 1,128,271 1,127,708 1,187,608 1,515,323 974,577 1,240,909 1,200,016 -4.01%
-
Net Worth 6,994,197 6,874,296 6,633,172 6,708,910 6,342,643 5,816,799 5,667,751 15.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - 58,754 - 298,489 - 56,065 - -
Div Payout % - 52.70% - 3,620.69% - 39.96% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 6,994,197 6,874,296 6,633,172 6,708,910 6,342,643 5,816,799 5,667,751 15.00%
NOSH 1,484,967 1,468,866 1,445,135 1,421,379 1,409,476 1,401,638 1,389,154 4.53%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 15.77% 12.78% 13.51% 8.22% 36.80% 12.09% 14.40% -
ROE 1.97% 1.62% 2.01% 0.12% 8.15% 2.41% 2.90% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 90.20 88.02 95.01 116.15 109.40 100.71 100.91 -7.18%
EPS 9.28 7.59 9.23 0.58 36.66 10.01 11.83 -14.90%
DPS 0.00 4.00 0.00 21.00 0.00 4.00 0.00 -
NAPS 4.71 4.68 4.59 4.72 4.50 4.15 4.08 10.01%
Adjusted Per Share Value based on latest NOSH - 1,421,379
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 36.72 35.45 37.64 45.26 42.28 38.70 38.43 -2.98%
EPS 3.78 3.06 3.66 0.23 14.17 3.85 4.51 -11.07%
DPS 0.00 1.61 0.00 8.18 0.00 1.54 0.00 -
NAPS 1.9175 1.8846 1.8185 1.8393 1.7389 1.5947 1.5538 15.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 6.57 6.47 6.70 6.14 5.88 5.78 5.65 -
P/RPS 7.28 7.35 7.05 5.29 5.37 5.74 5.60 19.05%
P/EPS 70.80 85.24 72.59 1,058.62 16.04 57.74 47.76 29.91%
EY 1.41 1.17 1.38 0.09 6.23 1.73 2.09 -23.02%
DY 0.00 0.62 0.00 3.42 0.00 0.69 0.00 -
P/NAPS 1.39 1.38 1.46 1.30 1.31 1.39 1.38 0.48%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 25/11/14 26/08/14 27/05/14 27/02/14 26/11/13 27/08/13 -
Price 7.18 6.70 6.57 6.60 5.80 5.59 5.51 -
P/RPS 7.96 7.61 6.91 5.68 5.30 5.55 5.46 28.48%
P/EPS 77.37 88.27 71.18 1,137.93 15.82 55.84 46.58 40.12%
EY 1.29 1.13 1.40 0.09 6.32 1.79 2.15 -28.79%
DY 0.00 0.60 0.00 3.18 0.00 0.72 0.00 -
P/NAPS 1.52 1.43 1.43 1.40 1.29 1.35 1.35 8.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment