[IJM] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -28.69%
YoY- 1091.97%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,439,941 1,338,960 1,182,243 1,442,848 1,339,441 1,292,955 1,373,038 3.21%
PBT 372,507 221,810 426,637 244,626 278,102 237,993 258,636 27.45%
Tax -78,271 -47,008 -56,088 -93,432 -66,932 -72,746 -73,206 4.54%
NP 294,236 174,802 370,549 151,194 211,170 165,247 185,430 35.92%
-
NP to SH 256,104 156,381 336,867 98,266 137,805 111,487 133,386 54.29%
-
Tax Rate 21.01% 21.19% 13.15% 38.19% 24.07% 30.57% 28.30% -
Total Cost 1,145,705 1,164,158 811,694 1,291,654 1,128,271 1,127,708 1,187,608 -2.35%
-
Net Worth 8,965,425 8,925,855 8,585,762 8,405,706 6,994,197 6,874,296 6,633,172 22.17%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 107,110 - 164,524 - 58,754 - -
Div Payout % - 68.49% - 167.43% - 52.70% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 8,965,425 8,925,855 8,585,762 8,405,706 6,994,197 6,874,296 6,633,172 22.17%
NOSH 3,571,882 3,570,342 1,773,917 1,495,677 1,484,967 1,468,866 1,445,135 82.50%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.43% 13.06% 31.34% 10.48% 15.77% 12.78% 13.51% -
ROE 2.86% 1.75% 3.92% 1.17% 1.97% 1.62% 2.01% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.31 37.50 66.65 96.47 90.20 88.02 95.01 -43.44%
EPS 7.17 4.38 18.99 6.57 9.28 7.59 9.23 -15.45%
DPS 0.00 3.00 0.00 11.00 0.00 4.00 0.00 -
NAPS 2.51 2.50 4.84 5.62 4.71 4.68 4.59 -33.05%
Adjusted Per Share Value based on latest NOSH - 1,495,677
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 41.13 38.25 33.77 41.22 38.26 36.94 39.22 3.21%
EPS 7.32 4.47 9.62 2.81 3.94 3.18 3.81 54.36%
DPS 0.00 3.06 0.00 4.70 0.00 1.68 0.00 -
NAPS 2.5611 2.5498 2.4526 2.4012 1.998 1.9637 1.8949 22.17%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.38 3.22 6.52 7.20 6.57 6.47 6.70 -
P/RPS 8.38 8.59 9.78 7.46 7.28 7.35 7.05 12.17%
P/EPS 47.14 73.52 34.33 109.59 70.80 85.24 72.59 -24.95%
EY 2.12 1.36 2.91 0.91 1.41 1.17 1.38 33.03%
DY 0.00 0.93 0.00 1.53 0.00 0.62 0.00 -
P/NAPS 1.35 1.29 1.35 1.28 1.39 1.38 1.46 -5.07%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 26/08/14 -
Price 3.41 3.31 6.05 6.97 7.18 6.70 6.57 -
P/RPS 8.46 8.83 9.08 7.23 7.96 7.61 6.91 14.40%
P/EPS 47.56 75.57 31.86 106.09 77.37 88.27 71.18 -23.51%
EY 2.10 1.32 3.14 0.94 1.29 1.13 1.40 30.94%
DY 0.00 0.91 0.00 1.58 0.00 0.60 0.00 -
P/NAPS 1.36 1.32 1.25 1.24 1.52 1.43 1.43 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment