[IJM] QoQ Quarter Result on 31-Mar-2024 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 204.21%
YoY- 1225.47%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,404,336 1,759,249 1,475,382 1,458,357 1,225,826 1,326,785 1,101,066 17.62%
PBT 153,125 366,799 226,233 191,015 180,122 155,250 147,750 2.41%
Tax -46,523 -37,552 -117,574 -78,588 -65,263 -124,667 -58,756 -14.42%
NP 106,602 329,247 108,659 112,427 114,859 30,583 88,994 12.80%
-
NP to SH 86,879 305,520 100,429 93,687 100,642 23,050 74,789 10.51%
-
Tax Rate 30.38% 10.24% 51.97% 41.14% 36.23% 80.30% 39.77% -
Total Cost 1,297,734 1,430,002 1,366,723 1,345,930 1,110,967 1,296,202 1,012,072 18.04%
-
Net Worth 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 1.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 210,369 - 70,129 - 210,774 - -
Div Payout % - 68.86% - 74.86% - 914.42% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 9,811,051 1.94%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.59% 18.72% 7.36% 7.71% 9.37% 2.31% 8.08% -
ROE 0.86% 2.99% 1.02% 0.95% 1.03% 0.23% 0.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.05 50.18 42.08 41.59 34.90 37.77 31.31 17.85%
EPS 2.48 8.71 2.86 2.67 2.87 0.66 2.13 10.68%
DPS 0.00 6.00 0.00 2.00 0.00 6.00 0.00 -
NAPS 2.88 2.91 2.82 2.81 2.78 2.80 2.79 2.14%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.50 48.23 40.45 39.98 33.61 36.37 30.19 17.61%
EPS 2.38 8.38 2.75 2.57 2.76 0.63 2.05 10.47%
DPS 0.00 5.77 0.00 1.92 0.00 5.78 0.00 -
NAPS 2.7684 2.7972 2.7107 2.7013 2.677 2.6966 2.6898 1.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.05 2.43 1.88 1.86 1.49 1.60 1.60 -
P/RPS 7.61 4.84 4.47 4.47 4.27 4.24 5.11 30.44%
P/EPS 123.09 27.89 65.63 69.62 52.00 243.85 75.23 38.89%
EY 0.81 3.59 1.52 1.44 1.92 0.41 1.33 -28.17%
DY 0.00 2.47 0.00 1.08 0.00 3.75 0.00 -
P/NAPS 1.06 0.84 0.67 0.66 0.54 0.57 0.57 51.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 23/02/23 -
Price 3.12 2.54 2.17 1.81 1.78 1.57 1.58 -
P/RPS 7.79 5.06 5.16 4.35 5.10 4.16 5.05 33.54%
P/EPS 125.91 29.15 75.76 67.74 62.12 239.27 74.29 42.19%
EY 0.79 3.43 1.32 1.48 1.61 0.42 1.35 -30.06%
DY 0.00 2.36 0.00 1.10 0.00 3.82 0.00 -
P/NAPS 1.08 0.87 0.77 0.64 0.64 0.56 0.57 53.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment