[E&O] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 534.51%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 119,150 136,828 134,588 249,985 256,952 179,388 199,995 -29.13%
PBT 24,166 -2,812 12,448 65,412 35,251 32,207 29,545 -12.50%
Tax -7,381 -9,860 -9,204 -25,438 -34,214 -12,019 -14,088 -34.93%
NP 16,785 -12,672 3,244 39,974 1,037 20,188 15,457 5.63%
-
NP to SH 18,755 -12,366 1,700 38,215 -8,795 18,826 14,120 20.77%
-
Tax Rate 30.54% - 73.94% 38.89% 97.06% 37.32% 47.68% -
Total Cost 102,365 149,500 131,344 210,011 255,915 159,200 184,538 -32.41%
-
Net Worth 1,964,497 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 1,855,274 3.87%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 40,415 - - - -
Div Payout % - - - 105.76% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,964,497 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 1,855,274 3.87%
NOSH 1,456,941 1,456,941 1,456,936 1,456,936 1,326,706 1,326,706 1,326,706 6.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.09% -9.26% 2.41% 15.99% 0.40% 11.25% 7.73% -
ROE 0.95% -0.63% 0.08% 2.03% -0.47% 1.02% 0.76% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.37 9.55 9.40 18.56 19.52 13.74 15.42 -33.38%
EPS 1.31 -0.86 0.12 2.84 -0.67 1.44 1.09 13.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.38 1.36 1.40 1.40 1.41 1.42 1.43 -2.33%
Adjusted Per Share Value based on latest NOSH - 1,456,936
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.66 6.50 6.39 11.88 12.21 8.52 9.50 -29.12%
EPS 0.89 -0.59 0.08 1.82 -0.42 0.89 0.67 20.77%
DPS 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
NAPS 0.9333 0.9255 0.9528 0.896 0.8817 0.881 0.8814 3.87%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.625 0.66 0.795 0.905 1.12 1.32 1.57 -
P/RPS 7.47 6.91 8.46 4.88 5.74 9.61 10.18 -18.59%
P/EPS 47.44 -76.46 669.93 31.90 -167.63 91.57 144.26 -52.26%
EY 2.11 -1.31 0.15 3.13 -0.60 1.09 0.69 110.25%
DY 0.00 0.00 0.00 3.31 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.57 0.65 0.79 0.93 1.10 -44.80%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 28/11/19 27/08/19 24/05/19 22/02/19 09/11/18 20/08/18 -
Price 0.56 0.57 0.785 0.81 0.88 1.12 1.52 -
P/RPS 6.69 5.97 8.36 4.37 4.51 8.15 9.86 -22.73%
P/EPS 42.51 -66.03 661.50 28.55 -131.71 77.70 139.66 -54.65%
EY 2.35 -1.51 0.15 3.50 -0.76 1.29 0.72 119.56%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.56 0.58 0.62 0.79 1.06 -46.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment