[KSENG] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -28.12%
YoY- -5.39%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 334,398 357,167 334,495 379,870 441,614 604,167 407,427 -12.32%
PBT 47,165 87,803 42,187 62,005 75,409 74,524 48,987 -2.49%
Tax -9,614 -7,135 -4,709 -15,028 -10,824 -10,174 -13,549 -20.42%
NP 37,551 80,668 37,478 46,977 64,585 64,350 35,438 3.93%
-
NP to SH 36,050 75,013 35,097 44,265 61,585 61,599 36,099 -0.09%
-
Tax Rate 20.38% 8.13% 11.16% 24.24% 14.35% 13.65% 27.66% -
Total Cost 296,847 276,499 297,017 332,893 377,029 539,817 371,989 -13.95%
-
Net Worth 2,551,051 2,551,051 2,497,155 2,439,742 2,389,438 2,339,134 2,292,423 7.37%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 17,965 - - - - 17,965 -
Div Payout % - 23.95% - - - - 49.77% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,551,051 2,551,051 2,497,155 2,439,742 2,389,438 2,339,134 2,292,423 7.37%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.23% 22.59% 11.20% 12.37% 14.62% 10.65% 8.70% -
ROE 1.41% 2.94% 1.41% 1.81% 2.58% 2.63% 1.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 93.07 99.41 93.10 105.72 122.90 168.14 113.39 -12.32%
EPS 10.03 20.88 9.77 12.32 17.14 17.14 10.05 -0.13%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 7.10 7.10 6.95 6.79 6.65 6.51 6.38 7.38%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 92.51 98.81 92.54 105.09 122.17 167.14 112.71 -12.32%
EPS 9.97 20.75 9.71 12.25 17.04 17.04 9.99 -0.13%
DPS 0.00 4.97 0.00 0.00 0.00 0.00 4.97 -
NAPS 7.0573 7.0573 6.9082 6.7494 6.6102 6.471 6.3418 7.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 4.20 3.54 3.43 3.58 3.40 3.54 3.61 -
P/RPS 4.51 3.56 3.68 3.39 2.77 2.11 3.18 26.20%
P/EPS 41.86 16.96 35.11 29.06 19.84 20.65 35.93 10.71%
EY 2.39 5.90 2.85 3.44 5.04 4.84 2.78 -9.57%
DY 0.00 1.41 0.00 0.00 0.00 0.00 1.39 -
P/NAPS 0.59 0.50 0.49 0.53 0.51 0.54 0.57 2.32%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 26/05/23 24/02/23 25/11/22 26/08/22 27/05/22 -
Price 4.58 4.47 3.46 3.55 3.49 3.50 3.86 -
P/RPS 4.92 4.50 3.72 3.36 2.84 2.08 3.40 27.90%
P/EPS 45.65 21.41 35.42 28.82 20.36 20.42 38.42 12.17%
EY 2.19 4.67 2.82 3.47 4.91 4.90 2.60 -10.80%
DY 0.00 1.12 0.00 0.00 0.00 0.00 1.30 -
P/NAPS 0.65 0.63 0.50 0.52 0.52 0.54 0.61 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment