[WCEHB] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -52.9%
YoY- -58.95%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 176,386 151,584 131,503 174,982 150,719 144,133 127,115 24.33%
PBT 30,524 24,900 15,745 14,501 15,998 12,580 19,647 34.03%
Tax -11,990 -9,436 -6,434 -10,375 -7,238 -5,592 -8,848 22.38%
NP 18,534 15,464 9,311 4,126 8,760 6,988 10,799 43.20%
-
NP to SH 18,534 15,464 9,311 4,126 8,760 6,988 10,799 43.20%
-
Tax Rate 39.28% 37.90% 40.86% 71.55% 45.24% 44.45% 45.03% -
Total Cost 157,852 136,120 122,192 170,856 141,959 137,145 116,316 22.50%
-
Net Worth 632,868 610,629 587,789 546,934 553,905 501,068 522,461 13.59%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 632,868 610,629 587,789 546,934 553,905 501,068 522,461 13.59%
NOSH 265,911 264,341 260,083 239,883 244,011 224,694 218,603 13.91%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.51% 10.20% 7.08% 2.36% 5.81% 4.85% 8.50% -
ROE 2.93% 2.53% 1.58% 0.75% 1.58% 1.39% 2.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.33 57.34 50.56 72.94 61.77 64.15 58.15 9.14%
EPS 6.97 5.85 3.58 1.72 3.59 3.11 4.94 25.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.31 2.26 2.28 2.27 2.23 2.39 -0.27%
Adjusted Per Share Value based on latest NOSH - 239,883
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.34 4.59 3.98 5.30 4.57 4.37 3.85 24.29%
EPS 0.56 0.47 0.28 0.13 0.27 0.21 0.33 42.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1918 0.185 0.1781 0.1657 0.1678 0.1518 0.1583 13.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 30/08/01 29/05/01 26/02/01 30/11/00 01/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment