[WCEHB] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -13.34%
YoY- 57.27%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 648,339 0 636,444 596,949 588,397 308,537 -0.77%
PBT 59,886 -1 76,776 62,726 51,356 36 -7.42%
Tax -21,215 0 -30,491 -32,053 -31,852 10,349 -
NP 38,671 -1 46,285 30,673 19,504 10,385 -1.35%
-
NP to SH 38,671 -1 46,285 30,673 19,504 10,385 -1.35%
-
Tax Rate 35.43% - 39.71% 51.10% 62.02% -28,747.22% -
Total Cost 609,668 1 590,159 566,276 568,893 298,152 -0.74%
-
Net Worth 676,742 0 636,851 548,075 503,329 477,709 -0.36%
Dividend
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,370 - - - - - -100.00%
Div Payout % 13.89% - - - - - -
Equity
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 676,742 0 636,851 548,075 503,329 477,709 -0.36%
NOSH 268,548 268,565 266,465 240,384 209,720 207,700 -0.26%
Ratio Analysis
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.96% 0.00% 7.27% 5.14% 3.31% 3.37% -
ROE 5.71% 0.00% 7.27% 5.60% 3.88% 2.17% -
Per Share
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 241.42 0.00 238.85 248.33 280.56 148.55 -0.50%
EPS 14.40 0.00 17.37 12.76 9.30 5.00 -1.09%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.52 0.00 2.39 2.28 2.40 2.30 -0.09%
Adjusted Per Share Value based on latest NOSH - 239,883
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.35 0.00 20.96 19.66 19.38 10.16 -0.77%
EPS 1.27 0.00 1.52 1.01 0.64 0.34 -1.36%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2229 0.00 0.2097 0.1805 0.1658 0.1573 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 - 28/05/02 29/05/01 31/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment