[WCEHB] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 125.67%
YoY- -13.78%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 176,971 176,386 151,584 131,503 174,982 150,719 144,133 14.67%
PBT 5,471 30,524 24,900 15,745 14,501 15,998 12,580 -42.62%
Tax -2,631 -11,990 -9,436 -6,434 -10,375 -7,238 -5,592 -39.53%
NP 2,840 18,534 15,464 9,311 4,126 8,760 6,988 -45.16%
-
NP to SH 2,840 18,534 15,464 9,311 4,126 8,760 6,988 -45.16%
-
Tax Rate 48.09% 39.28% 37.90% 40.86% 71.55% 45.24% 44.45% -
Total Cost 174,131 157,852 136,120 122,192 170,856 141,959 137,145 17.27%
-
Net Worth 634,355 632,868 610,629 587,789 546,934 553,905 501,068 17.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 634,355 632,868 610,629 587,789 546,934 553,905 501,068 17.04%
NOSH 265,420 265,911 264,341 260,083 239,883 244,011 224,694 11.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.60% 10.51% 10.20% 7.08% 2.36% 5.81% 4.85% -
ROE 0.45% 2.93% 2.53% 1.58% 0.75% 1.58% 1.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 66.68 66.33 57.34 50.56 72.94 61.77 64.15 2.61%
EPS 1.07 6.97 5.85 3.58 1.72 3.59 3.11 -50.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.38 2.31 2.26 2.28 2.27 2.23 4.73%
Adjusted Per Share Value based on latest NOSH - 260,083
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.36 5.34 4.59 3.98 5.30 4.57 4.37 14.59%
EPS 0.09 0.56 0.47 0.28 0.13 0.27 0.21 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1922 0.1918 0.185 0.1781 0.1657 0.1678 0.1518 17.05%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 26/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment