[LIENHOE] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -71.6%
YoY- -76.91%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 27,418 25,606 32,281 28,860 30,915 27,443 23,517 10.74%
PBT -24,410 -11,244 -8,450 -8,844 -6,293 -8,689 -8,122 107.84%
Tax -868 26 30 27 1,155 -572 -348 83.61%
NP -25,278 -11,218 -8,420 -8,817 -5,138 -9,261 -8,470 106.87%
-
NP to SH -25,278 -11,218 -8,420 -8,817 -5,138 -9,261 -8,470 106.87%
-
Tax Rate - - - - - - - -
Total Cost 52,696 36,824 40,701 37,677 36,053 36,704 31,987 39.36%
-
Net Worth 169,474 182,406 193,841 203,003 208,544 208,826 217,800 -15.36%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 169,474 182,406 193,841 203,003 208,544 208,826 217,800 -15.36%
NOSH 308,134 304,010 302,877 302,989 302,238 302,647 302,500 1.23%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -92.19% -43.81% -26.08% -30.55% -16.62% -33.75% -36.02% -
ROE -14.92% -6.15% -4.34% -4.34% -2.46% -4.43% -3.89% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.90 8.42 10.66 9.53 10.23 9.07 7.77 9.44%
EPS -8.20 -3.69 -2.78 -2.91 -1.70 -3.06 -2.80 104.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.60 0.64 0.67 0.69 0.69 0.72 -16.39%
Adjusted Per Share Value based on latest NOSH - 302,989
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.59 7.08 8.93 7.98 8.55 7.59 6.51 10.74%
EPS -6.99 -3.10 -2.33 -2.44 -1.42 -2.56 -2.34 107.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4688 0.5046 0.5363 0.5616 0.5769 0.5777 0.6025 -15.36%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.25 0.28 0.19 0.20 0.24 0.25 -
P/RPS 3.48 2.97 2.63 1.99 1.96 2.65 3.22 5.29%
P/EPS -3.78 -6.78 -10.07 -6.53 -11.76 -7.84 -8.93 -43.53%
EY -26.46 -14.76 -9.93 -15.32 -8.50 -12.75 -11.20 77.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.44 0.28 0.29 0.35 0.35 36.68%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 24/11/06 18/08/06 26/05/06 24/02/06 23/11/05 24/08/05 -
Price 0.31 0.27 0.28 0.27 0.19 0.20 0.22 -
P/RPS 3.48 3.21 2.63 2.83 1.86 2.21 2.83 14.73%
P/EPS -3.78 -7.32 -10.07 -9.28 -11.18 -6.54 -7.86 -38.53%
EY -26.46 -13.67 -9.93 -10.78 -8.95 -15.30 -12.73 62.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.44 0.40 0.28 0.29 0.31 48.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment