[PGLOBE] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 142.97%
YoY- 105.95%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 11,420 9,520 10,358 10,707 11,255 10,274 10,454 6.06%
PBT 142 -542 -177 1,219 773 -1,694 277 -35.92%
Tax -140 -73 -116 42 -254 151 -200 -21.14%
NP 2 -615 -293 1,261 519 -1,543 77 -91.20%
-
NP to SH 2 -615 -293 1,261 519 -1,543 77 -91.20%
-
Tax Rate 98.59% - - -3.45% 32.86% - 72.20% -
Total Cost 11,418 10,135 10,651 9,446 10,736 11,817 10,377 6.57%
-
Net Worth 54,600 169,590 170,812 177,405 175,471 175,369 183,516 -55.40%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 54,600 169,590 170,812 177,405 175,471 175,369 183,516 -55.40%
NOSH 20,000 62,121 62,340 61,813 61,785 61,967 64,166 -53.99%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.02% -6.46% -2.83% 11.78% 4.61% -15.02% 0.74% -
ROE 0.00% -0.36% -0.17% 0.71% 0.30% -0.88% 0.04% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 57.10 15.32 16.62 17.32 18.22 16.58 16.29 130.57%
EPS 0.01 -0.99 -0.47 2.04 0.84 -2.49 0.12 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.73 2.74 2.87 2.84 2.83 2.86 -3.05%
Adjusted Per Share Value based on latest NOSH - 61,813
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.53 1.28 1.39 1.43 1.51 1.38 1.40 6.09%
EPS 0.00 -0.08 -0.04 0.17 0.07 -0.21 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.2271 0.2288 0.2376 0.235 0.2349 0.2458 -55.41%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.74 0.74 0.74 0.73 0.79 0.73 0.82 -
P/RPS 1.30 4.83 4.45 4.21 4.34 4.40 5.03 -59.39%
P/EPS 7,400.00 -74.75 -157.45 35.78 94.05 -29.32 683.33 388.77%
EY 0.01 -1.34 -0.64 2.79 1.06 -3.41 0.15 -83.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.25 0.28 0.26 0.29 -4.64%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 18/05/06 23/02/06 28/11/05 25/08/05 31/05/05 -
Price 1.00 0.70 0.77 0.72 0.70 0.85 0.62 -
P/RPS 1.75 4.57 4.63 4.16 3.84 5.13 3.81 -40.44%
P/EPS 10,000.00 -70.71 -163.83 35.29 83.33 -34.14 516.67 619.57%
EY 0.01 -1.41 -0.61 2.83 1.20 -2.93 0.19 -85.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.28 0.25 0.25 0.30 0.22 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment