[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 137.06%
YoY- 101.68%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 31,298 19,878 10,358 41,948 31,984 20,729 10,454 107.58%
PBT -577 -719 -177 -611 -644 -1,417 277 -
Tax -329 -189 -116 962 -303 -49 -200 39.30%
NP -906 -908 -293 351 -947 -1,466 77 -
-
NP to SH -906 -908 -293 351 -947 -1,466 77 -
-
Tax Rate - - - - - - 72.20% -
Total Cost 32,204 20,786 10,651 41,597 32,931 22,195 10,377 112.61%
-
Net Worth 169,409 168,628 170,812 169,852 175,783 175,054 183,516 -5.18%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 169,409 168,628 170,812 169,852 175,783 175,054 183,516 -5.18%
NOSH 62,054 61,768 62,340 61,764 61,895 61,856 64,166 -2.20%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -2.89% -4.57% -2.83% 0.84% -2.96% -7.07% 0.74% -
ROE -0.53% -0.54% -0.17% 0.21% -0.54% -0.84% 0.04% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 50.44 32.18 16.62 67.92 51.67 33.51 16.29 112.29%
EPS -1.46 -1.47 -0.47 0.57 -1.53 -2.37 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.73 2.74 2.75 2.84 2.83 2.86 -3.05%
Adjusted Per Share Value based on latest NOSH - 61,813
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.20 2.67 1.39 5.63 4.30 2.78 1.40 107.86%
EPS -0.12 -0.12 -0.04 0.05 -0.13 -0.20 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2265 0.2294 0.2281 0.2361 0.2351 0.2465 -5.20%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.74 0.74 0.74 0.73 0.79 0.73 0.82 -
P/RPS 1.47 2.30 4.45 1.07 1.53 2.18 5.03 -55.92%
P/EPS -50.68 -50.34 -157.45 128.46 -51.63 -30.80 683.33 -
EY -1.97 -1.99 -0.64 0.78 -1.94 -3.25 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.27 0.28 0.26 0.29 -4.64%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 18/05/06 23/02/06 28/11/05 25/08/05 31/05/05 -
Price 1.00 0.70 0.77 0.72 0.70 0.85 0.62 -
P/RPS 1.98 2.18 4.63 1.06 1.35 2.54 3.81 -35.33%
P/EPS -68.49 -47.62 -163.83 126.70 -45.75 -35.86 516.67 -
EY -1.46 -2.10 -0.61 0.79 -2.19 -2.79 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.28 0.26 0.25 0.30 0.22 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment