[PGLOBE] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -123.24%
YoY- -480.52%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 11,870 11,420 9,520 10,358 10,707 11,255 10,274 10.07%
PBT -1,457 142 -542 -177 1,219 773 -1,694 -9.53%
Tax -156 -140 -73 -116 42 -254 151 -
NP -1,613 2 -615 -293 1,261 519 -1,543 2.99%
-
NP to SH -1,613 2 -615 -293 1,261 519 -1,543 2.99%
-
Tax Rate - 98.59% - - -3.45% 32.86% - -
Total Cost 13,483 11,418 10,135 10,651 9,446 10,736 11,817 9.16%
-
Net Worth 167,480 54,600 169,590 170,812 177,405 175,471 175,369 -3.01%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 167,480 54,600 169,590 170,812 177,405 175,471 175,369 -3.01%
NOSH 61,800 20,000 62,121 62,340 61,813 61,785 61,967 -0.17%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -13.59% 0.02% -6.46% -2.83% 11.78% 4.61% -15.02% -
ROE -0.96% 0.00% -0.36% -0.17% 0.71% 0.30% -0.88% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 19.21 57.10 15.32 16.62 17.32 18.22 16.58 10.28%
EPS -2.61 0.01 -0.99 -0.47 2.04 0.84 -2.49 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.73 2.73 2.74 2.87 2.84 2.83 -2.83%
Adjusted Per Share Value based on latest NOSH - 62,340
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.59 1.53 1.28 1.39 1.44 1.51 1.38 9.87%
EPS -0.22 0.00 -0.08 -0.04 0.17 0.07 -0.21 3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.0733 0.2278 0.2294 0.2383 0.2357 0.2355 -3.01%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.18 0.74 0.74 0.74 0.73 0.79 0.73 -
P/RPS 6.14 1.30 4.83 4.45 4.21 4.34 4.40 24.79%
P/EPS -45.21 7,400.00 -74.75 -157.45 35.78 94.05 -29.32 33.36%
EY -2.21 0.01 -1.34 -0.64 2.79 1.06 -3.41 -25.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.27 0.27 0.25 0.28 0.26 41.87%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 29/08/06 18/05/06 23/02/06 28/11/05 25/08/05 -
Price 0.94 1.00 0.70 0.77 0.72 0.70 0.85 -
P/RPS 4.89 1.75 4.57 4.63 4.16 3.84 5.13 -3.13%
P/EPS -36.02 10,000.00 -70.71 -163.83 35.29 83.33 -34.14 3.62%
EY -2.78 0.01 -1.41 -0.61 2.83 1.20 -2.93 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.26 0.28 0.25 0.25 0.30 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment