[MFLOUR] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -15.09%
YoY- -51.06%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 149,198 149,572 143,041 135,909 142,209 156,877 135,576 -0.09%
PBT 7,112 5,959 6,635 10,333 12,205 14,882 12,071 0.53%
Tax -2,646 -1,483 -2,569 -3,434 -4,080 420 -637 -1.43%
NP 4,466 4,476 4,066 6,899 8,125 15,302 11,434 0.95%
-
NP to SH 4,466 4,476 4,066 6,899 8,125 15,302 11,434 0.95%
-
Tax Rate 37.20% 24.89% 38.72% 33.23% 33.43% -2.82% 5.28% -
Total Cost 144,732 145,096 138,975 129,010 134,084 141,575 124,142 -0.15%
-
Net Worth 278,705 270,407 277,227 273,943 266,352 258,811 253,715 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 278,705 270,407 277,227 273,943 266,352 258,811 253,715 -0.09%
NOSH 83,947 83,977 84,008 84,031 84,022 84,029 84,011 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.99% 2.99% 2.84% 5.08% 5.71% 9.75% 8.43% -
ROE 1.60% 1.66% 1.47% 2.52% 3.05% 5.91% 4.51% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 177.73 178.11 170.27 161.74 169.25 186.69 161.38 -0.09%
EPS 5.32 5.33 4.84 8.21 9.67 18.21 13.61 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.32 3.22 3.30 3.26 3.17 3.08 3.02 -0.09%
Adjusted Per Share Value based on latest NOSH - 84,031
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.04 12.07 11.54 10.97 11.48 12.66 10.94 -0.09%
EPS 0.36 0.36 0.33 0.56 0.66 1.23 0.92 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2182 0.2237 0.2211 0.2149 0.2089 0.2047 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.88 1.05 1.20 1.38 1.69 0.00 0.00 -
P/RPS 0.50 0.59 0.70 0.85 1.00 0.00 0.00 -100.00%
P/EPS 16.54 19.70 24.79 16.81 17.48 0.00 0.00 -100.00%
EY 6.05 5.08 4.03 5.95 5.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.36 0.42 0.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 -
Price 0.89 1.09 1.15 1.36 1.50 1.55 0.00 -
P/RPS 0.50 0.61 0.68 0.84 0.89 0.83 0.00 -100.00%
P/EPS 16.73 20.45 23.76 16.57 15.51 8.51 0.00 -100.00%
EY 5.98 4.89 4.21 6.04 6.45 11.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.35 0.42 0.47 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment