[MFLOUR] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
10-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 57.03%
YoY- 13.4%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 291,034 278,128 310,565 316,146 281,050 291,017 289,408 0.37%
PBT 20,506 8,289 8,659 23,383 12,617 36,056 27,671 -18.12%
Tax -4,150 -3,178 -1,274 -5,774 -2,992 -8,764 -2,358 45.82%
NP 16,356 5,111 7,385 17,609 9,625 27,292 25,313 -25.27%
-
NP to SH 14,240 4,685 8,019 15,482 9,859 24,611 22,212 -25.67%
-
Tax Rate 20.24% 38.34% 14.71% 24.69% 23.71% 24.31% 8.52% -
Total Cost 274,678 273,017 303,180 298,537 271,425 263,725 264,095 2.65%
-
Net Worth 390,712 394,186 388,571 386,511 360,563 366,042 346,692 8.30%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 16,145 5,383 - - 16,150 -
Div Payout % - - 201.34% 34.77% - - 72.71% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 390,712 394,186 388,571 386,511 360,563 366,042 346,692 8.30%
NOSH 107,634 107,701 107,637 107,663 107,631 107,659 107,668 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.62% 1.84% 2.38% 5.57% 3.42% 9.38% 8.75% -
ROE 3.64% 1.19% 2.06% 4.01% 2.73% 6.72% 6.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 270.39 258.24 288.53 293.64 261.12 270.31 268.80 0.39%
EPS 13.23 4.35 7.45 14.38 9.16 22.86 20.63 -25.65%
DPS 0.00 0.00 15.00 5.00 0.00 0.00 15.00 -
NAPS 3.63 3.66 3.61 3.59 3.35 3.40 3.22 8.32%
Adjusted Per Share Value based on latest NOSH - 107,663
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.49 22.44 25.06 25.51 22.68 23.49 23.36 0.37%
EPS 1.15 0.38 0.65 1.25 0.80 1.99 1.79 -25.56%
DPS 0.00 0.00 1.30 0.43 0.00 0.00 1.30 -
NAPS 0.3153 0.3181 0.3136 0.3119 0.291 0.2954 0.2798 8.29%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.51 1.33 1.38 1.50 1.54 1.48 1.38 -
P/RPS 0.56 0.52 0.48 0.51 0.59 0.55 0.51 6.43%
P/EPS 11.41 30.57 18.52 10.43 16.81 6.47 6.69 42.79%
EY 8.76 3.27 5.40 9.59 5.95 15.45 14.95 -29.99%
DY 0.00 0.00 10.87 3.33 0.00 0.00 10.87 -
P/NAPS 0.42 0.36 0.38 0.42 0.46 0.44 0.43 -1.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 27/05/09 25/02/09 10/11/08 07/08/08 14/05/08 28/02/08 -
Price 1.54 1.45 1.33 1.33 1.52 1.51 1.59 -
P/RPS 0.57 0.56 0.46 0.45 0.58 0.56 0.59 -2.27%
P/EPS 11.64 33.33 17.85 9.25 16.59 6.61 7.71 31.63%
EY 8.59 3.00 5.60 10.81 6.03 15.14 12.97 -24.03%
DY 0.00 0.00 11.28 3.76 0.00 0.00 9.43 -
P/NAPS 0.42 0.40 0.37 0.37 0.45 0.44 0.49 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment