[MFLOUR] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 10.8%
YoY- 192.92%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 310,565 316,146 281,050 291,017 289,408 297,349 223,434 24.42%
PBT 8,659 23,383 12,617 36,056 27,671 19,000 4,546 53.35%
Tax -1,274 -5,774 -2,992 -8,764 -2,358 -3,406 -1,765 -19.45%
NP 7,385 17,609 9,625 27,292 25,313 15,594 2,781 91.19%
-
NP to SH 8,019 15,482 9,859 24,611 22,212 13,652 2,325 127.42%
-
Tax Rate 14.71% 24.69% 23.71% 24.31% 8.52% 17.93% 38.83% -
Total Cost 303,180 298,537 271,425 263,725 264,095 281,755 220,653 23.47%
-
Net Worth 388,571 386,511 360,563 366,042 346,692 332,686 318,214 14.17%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 16,145 5,383 - - 16,150 5,383 - -
Div Payout % 201.34% 34.77% - - 72.71% 39.43% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 388,571 386,511 360,563 366,042 346,692 332,686 318,214 14.17%
NOSH 107,637 107,663 107,631 107,659 107,668 107,665 107,142 0.30%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.38% 5.57% 3.42% 9.38% 8.75% 5.24% 1.24% -
ROE 2.06% 4.01% 2.73% 6.72% 6.41% 4.10% 0.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 288.53 293.64 261.12 270.31 268.80 276.18 208.54 24.04%
EPS 7.45 14.38 9.16 22.86 20.63 12.68 2.17 126.72%
DPS 15.00 5.00 0.00 0.00 15.00 5.00 0.00 -
NAPS 3.61 3.59 3.35 3.40 3.22 3.09 2.97 13.82%
Adjusted Per Share Value based on latest NOSH - 107,659
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 25.06 25.51 22.68 23.49 23.36 24.00 18.03 24.42%
EPS 0.65 1.25 0.80 1.99 1.79 1.10 0.19 126.19%
DPS 1.30 0.43 0.00 0.00 1.30 0.43 0.00 -
NAPS 0.3136 0.3119 0.291 0.2954 0.2798 0.2685 0.2568 14.18%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.38 1.50 1.54 1.48 1.38 1.42 1.40 -
P/RPS 0.48 0.51 0.59 0.55 0.51 0.51 0.67 -19.85%
P/EPS 18.52 10.43 16.81 6.47 6.69 11.20 64.52 -56.32%
EY 5.40 9.59 5.95 15.45 14.95 8.93 1.55 128.94%
DY 10.87 3.33 0.00 0.00 10.87 3.52 0.00 -
P/NAPS 0.38 0.42 0.46 0.44 0.43 0.46 0.47 -13.15%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 10/11/08 07/08/08 14/05/08 28/02/08 20/11/07 08/08/07 -
Price 1.33 1.33 1.52 1.51 1.59 1.35 1.51 -
P/RPS 0.46 0.45 0.58 0.56 0.59 0.49 0.72 -25.71%
P/EPS 17.85 9.25 16.59 6.61 7.71 10.65 69.59 -59.46%
EY 5.60 10.81 6.03 15.14 12.97 9.39 1.44 146.28%
DY 11.28 3.76 0.00 0.00 9.43 3.70 0.00 -
P/NAPS 0.37 0.37 0.45 0.44 0.49 0.44 0.51 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment