[MFLOUR] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -77.73%
YoY- -48.61%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 794,551 774,907 752,749 826,694 819,564 799,453 661,676 12.93%
PBT -13,510 35,161 -5,105 15,416 51,510 52,928 41,482 -
Tax -17,300 -7,721 864 -2,520 -6,985 -5,549 -5,449 115.56%
NP -30,810 27,440 -4,241 12,896 44,525 47,379 36,033 -
-
NP to SH -39,361 24,205 -1,965 10,440 46,874 46,209 31,646 -
-
Tax Rate - 21.96% - 16.35% 13.56% 10.48% 13.14% -
Total Cost 825,361 747,467 756,990 813,798 775,039 752,074 625,643 20.22%
-
Net Worth 1,339,763 1,389,745 1,399,038 1,367,478 1,366,963 1,346,336 1,305,475 1.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,340 - 15,317 - 15,301 - 15,298 0.18%
Div Payout % 0.00% - 0.00% - 32.64% - 48.34% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,339,763 1,389,745 1,399,038 1,367,478 1,366,963 1,346,336 1,305,475 1.73%
NOSH 1,022,892 1,022,545 1,021,250 1,020,981 1,020,210 1,020,089 1,019,903 0.19%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.88% 3.54% -0.56% 1.56% 5.43% 5.93% 5.45% -
ROE -2.94% 1.74% -0.14% 0.76% 3.43% 3.43% 2.42% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 77.69 75.83 73.71 81.01 80.34 78.38 64.88 12.72%
EPS -3.85 2.37 -0.19 1.02 4.59 4.53 3.10 -
DPS 1.50 0.00 1.50 0.00 1.50 0.00 1.50 0.00%
NAPS 1.31 1.36 1.37 1.34 1.34 1.32 1.28 1.55%
Adjusted Per Share Value based on latest NOSH - 1,020,981
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 64.12 62.54 60.75 66.71 66.14 64.52 53.40 12.93%
EPS -3.18 1.95 -0.16 0.84 3.78 3.73 2.55 -
DPS 1.24 0.00 1.24 0.00 1.23 0.00 1.23 0.53%
NAPS 1.0812 1.1215 1.129 1.1036 1.1031 1.0865 1.0535 1.74%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.64 0.625 0.60 0.765 0.76 0.565 0.62 -
P/RPS 0.82 0.82 0.81 0.94 0.95 0.72 0.96 -9.94%
P/EPS -16.63 26.39 -311.82 74.78 16.54 12.47 19.98 -
EY -6.01 3.79 -0.32 1.34 6.05 8.02 5.00 -
DY 2.34 0.00 2.50 0.00 1.97 0.00 2.42 -2.21%
P/NAPS 0.49 0.46 0.44 0.57 0.57 0.43 0.48 1.38%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 22/11/23 30/08/23 18/05/23 27/02/23 21/11/22 25/08/22 -
Price 0.65 0.70 0.635 0.75 0.815 0.61 0.575 -
P/RPS 0.84 0.92 0.86 0.93 1.01 0.78 0.89 -3.77%
P/EPS -16.89 29.55 -330.00 73.31 17.74 13.46 18.53 -
EY -5.92 3.38 -0.30 1.36 5.64 7.43 5.40 -
DY 2.31 0.00 2.36 0.00 1.84 0.00 2.61 -7.79%
P/NAPS 0.50 0.51 0.46 0.56 0.61 0.46 0.45 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment