[SUNSURIA] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -22.48%
YoY- -511.38%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,389 4,474 4,314 4,249 5,089 6,716 6,094 -19.63%
PBT 323 -160 614 -744 -484 -821 -6,514 -
Tax 211 -13 -11 -12 -130 -8 -19 -
NP 534 -173 603 -756 -614 -829 -6,533 -
-
NP to SH 534 -173 540 -752 -614 -827 -6,531 -
-
Tax Rate -65.33% - 1.79% - - - - -
Total Cost 3,855 4,647 3,711 5,005 5,703 7,545 12,627 -54.62%
-
Net Worth 62,517 62,546 61,902 60,937 62,706 62,024 63,876 -1.42%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 62,517 62,546 61,902 60,937 62,706 62,024 63,876 -1.42%
NOSH 130,243 133,076 131,707 129,655 130,638 129,218 130,359 -0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.17% -3.87% 13.98% -17.79% -12.07% -12.34% -107.20% -
ROE 0.85% -0.28% 0.87% -1.23% -0.98% -1.33% -10.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.37 3.36 3.28 3.28 3.90 5.20 4.67 -19.53%
EPS 0.41 -0.13 0.41 -0.58 -0.47 -0.64 -5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.47 0.47 0.48 0.48 0.49 -1.36%
Adjusted Per Share Value based on latest NOSH - 129,655
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.49 0.50 0.48 0.47 0.57 0.75 0.68 -19.60%
EPS 0.06 -0.02 0.06 -0.08 -0.07 -0.09 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0696 0.0689 0.0678 0.0698 0.069 0.0711 -1.41%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.66 0.62 0.69 0.69 0.64 0.59 0.58 -
P/RPS 19.59 18.44 21.07 21.05 16.43 11.35 12.41 35.53%
P/EPS 160.98 -476.92 168.29 -118.97 -136.17 -92.19 -11.58 -
EY 0.62 -0.21 0.59 -0.84 -0.73 -1.08 -8.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.32 1.47 1.47 1.33 1.23 1.18 10.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 20/02/08 22/11/07 21/08/07 30/05/07 16/02/07 27/11/06 -
Price 0.70 0.61 0.70 0.68 0.69 0.78 0.68 -
P/RPS 20.77 18.14 21.37 20.75 17.71 15.01 14.55 26.75%
P/EPS 170.73 -469.23 170.73 -117.24 -146.81 -121.88 -13.57 -
EY 0.59 -0.21 0.59 -0.85 -0.68 -0.82 -7.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.30 1.49 1.45 1.44 1.63 1.39 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment