[MELEWAR] QoQ Quarter Result on 30-Jun-2005

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2005
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Revenue 128,905 0 148,375 0 174,062 0 143,761 -13.56%
PBT -6,344 0 5,184 0 11,843 0 11,104 -
Tax 1,901 0 -3,932 0 -6,636 0 -5,801 -
NP -4,443 0 1,252 0 5,207 0 5,303 -
-
NP to SH -4,443 0 1,252 0 5,207 0 5,303 -
-
Tax Rate - - 75.85% - 56.03% - 52.24% -
Total Cost 133,348 0 147,123 0 168,855 0 138,458 -4.90%
-
Net Worth 336,833 0 341,892 0 356,775 0 351,384 -5.49%
Dividend
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Div - - - - - - 15,086 -
Div Payout % - - - - - - 284.50% -
Equity
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Net Worth 336,833 0 341,892 0 356,775 0 351,384 -5.49%
NOSH 160,397 160,512 160,512 160,709 160,709 161,185 161,185 -0.65%
Ratio Analysis
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
NP Margin -3.45% 0.00% 0.84% 0.00% 2.99% 0.00% 3.69% -
ROE -1.32% 0.00% 0.37% 0.00% 1.46% 0.00% 1.51% -
Per Share
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
RPS 80.37 0.00 92.44 0.00 108.31 0.00 89.19 -12.99%
EPS -2.77 0.00 0.78 0.00 3.24 0.00 3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.36 -
NAPS 2.10 0.00 2.13 0.00 2.22 0.00 2.18 -4.87%
Adjusted Per Share Value based on latest NOSH - 160,709
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
RPS 35.81 0.00 41.22 0.00 48.35 0.00 39.93 -13.54%
EPS -1.23 0.00 0.35 0.00 1.45 0.00 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.19 -
NAPS 0.9356 0.00 0.9497 0.00 0.991 0.00 0.9761 -5.50%
Price Multiplier on Financial Quarter End Date
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Date 31/10/05 30/09/05 29/07/05 30/06/05 29/04/05 31/03/05 31/01/05 -
Price 1.25 1.45 1.63 1.87 1.98 1.97 2.17 -
P/RPS 1.56 0.00 1.76 0.00 1.83 0.00 2.43 -44.70%
P/EPS -45.13 0.00 208.97 0.00 61.11 0.00 65.96 -
EY -2.22 0.00 0.48 0.00 1.64 0.00 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.31 -
P/NAPS 0.60 0.00 0.77 0.00 0.89 0.00 1.00 -49.48%
Price Multiplier on Announcement Date
31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Date 23/12/05 - 29/09/05 - 30/06/05 - 24/03/05 -
Price 1.12 0.00 1.44 0.00 1.87 0.00 2.03 -
P/RPS 1.39 0.00 1.56 0.00 1.73 0.00 2.28 -48.39%
P/EPS -40.43 0.00 184.62 0.00 57.72 0.00 61.70 -
EY -2.47 0.00 0.54 0.00 1.73 0.00 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.61 -
P/NAPS 0.53 0.00 0.68 0.00 0.84 0.00 0.93 -52.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment