[MELEWAR] QoQ Quarter Result on 31-Mar-2005

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2005
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 148,375 0 174,062 0 143,761 181,915 133,738 10.94%
PBT 5,184 0 11,843 0 11,104 21,257 21,410 -75.78%
Tax -3,932 0 -6,636 0 -5,801 -9,463 -5,462 -28.01%
NP 1,252 0 5,207 0 5,303 11,794 15,948 -92.14%
-
NP to SH 1,252 0 5,207 0 5,303 11,794 15,948 -92.14%
-
Tax Rate 75.85% - 56.03% - 52.24% 44.52% 25.51% -
Total Cost 147,123 0 168,855 0 138,458 170,121 117,790 24.90%
-
Net Worth 341,892 0 356,775 0 351,384 344,525 334,651 2.16%
Dividend
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - 15,086 - - -
Div Payout % - - - - 284.50% - - -
Equity
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 341,892 0 356,775 0 351,384 344,525 334,651 2.16%
NOSH 160,512 160,709 160,709 161,185 161,185 160,244 160,120 0.24%
Ratio Analysis
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 0.84% 0.00% 2.99% 0.00% 3.69% 6.48% 11.92% -
ROE 0.37% 0.00% 1.46% 0.00% 1.51% 3.42% 4.77% -
Per Share
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 92.44 0.00 108.31 0.00 89.19 113.52 83.52 10.68%
EPS 0.78 0.00 3.24 0.00 3.29 7.36 9.96 -92.16%
DPS 0.00 0.00 0.00 0.00 9.36 0.00 0.00 -
NAPS 2.13 0.00 2.22 0.00 2.18 2.15 2.09 1.91%
Adjusted Per Share Value based on latest NOSH - 161,185
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 41.22 0.00 48.35 0.00 39.93 50.53 37.15 10.95%
EPS 0.35 0.00 1.45 0.00 1.47 3.28 4.43 -92.09%
DPS 0.00 0.00 0.00 0.00 4.19 0.00 0.00 -
NAPS 0.9497 0.00 0.991 0.00 0.9761 0.957 0.9296 2.16%
Price Multiplier on Financial Quarter End Date
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Date 29/07/05 30/06/05 29/04/05 31/03/05 31/01/05 29/10/04 30/07/04 -
Price 1.63 1.87 1.98 1.97 2.17 2.14 2.05 -
P/RPS 1.76 0.00 1.83 0.00 2.43 1.89 2.45 -28.16%
P/EPS 208.97 0.00 61.11 0.00 65.96 29.08 20.58 915.40%
EY 0.48 0.00 1.64 0.00 1.52 3.44 4.86 -90.12%
DY 0.00 0.00 0.00 0.00 4.31 0.00 0.00 -
P/NAPS 0.77 0.00 0.89 0.00 1.00 1.00 0.98 -21.42%
Price Multiplier on Announcement Date
31/07/05 30/06/05 30/04/05 31/03/05 31/01/05 31/10/04 31/07/04 CAGR
Date 29/09/05 - 30/06/05 - 24/03/05 16/12/04 28/09/04 -
Price 1.44 0.00 1.87 0.00 2.03 2.15 2.13 -
P/RPS 1.56 0.00 1.73 0.00 2.28 1.89 2.55 -38.82%
P/EPS 184.62 0.00 57.72 0.00 61.70 29.21 21.39 763.11%
EY 0.54 0.00 1.73 0.00 1.62 3.42 4.68 -88.46%
DY 0.00 0.00 0.00 0.00 4.61 0.00 0.00 -
P/NAPS 0.68 0.00 0.84 0.00 0.93 1.00 1.02 -33.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment