[MISC] QoQ Quarter Result on 31-Dec-1999 [#3]

Stock
[MISC] MISC BHD
Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 17.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,514,791 1,323,013 1,442,809 1,352,005 1,284,422 1,270,547 0 -100.00%
PBT 365,827 322,254 250,254 337,928 284,308 301,593 0 -100.00%
Tax -7,517 -9,776 -13,449 -7,113 -1,706 -7,238 0 -100.00%
NP 358,310 312,478 236,805 330,815 282,602 294,355 0 -100.00%
-
NP to SH 358,310 312,478 236,805 330,815 282,602 294,355 0 -100.00%
-
Tax Rate 2.05% 3.03% 5.37% 2.10% 0.60% 2.40% - -
Total Cost 1,156,481 1,010,535 1,206,004 1,021,190 1,001,820 976,192 0 -100.00%
-
Net Worth 6,479,284 0 0 0 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 185,652 - 316,983 - - - - -100.00%
Div Payout % 51.81% - 133.86% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 6,479,284 0 0 0 0 0 0 -100.00%
NOSH 1,856,528 1,859,988 1,864,606 1,837,861 188,401,325 1,863,006 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 23.65% 23.62% 16.41% 24.47% 22.00% 23.17% 0.00% -
ROE 5.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 81.59 71.13 77.38 73.56 0.68 68.20 0.00 -100.00%
EPS 19.30 16.80 12.70 18.00 0.15 15.80 0.00 -100.00%
DPS 10.00 0.00 17.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,837,861
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 33.94 29.64 32.32 30.29 28.77 28.46 0.00 -100.00%
EPS 8.03 7.00 5.31 7.41 6.33 6.59 0.00 -100.00%
DPS 4.16 0.00 7.10 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4515 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.90 5.95 6.95 0.00 0.00 0.00 0.00 -
P/RPS 8.46 8.36 8.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.75 35.42 54.72 0.00 0.00 0.00 0.00 -100.00%
EY 2.80 2.82 1.83 0.00 0.00 0.00 0.00 -100.00%
DY 1.45 0.00 2.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/11/00 28/08/00 11/05/00 22/03/00 30/11/99 - - -
Price 7.50 6.55 6.85 6.55 0.00 0.00 0.00 -
P/RPS 9.19 9.21 8.85 8.90 0.00 0.00 0.00 -100.00%
P/EPS 38.86 38.99 53.94 36.39 0.00 0.00 0.00 -100.00%
EY 2.57 2.56 1.85 2.75 0.00 0.00 0.00 -100.00%
DY 1.33 0.00 2.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment