[MISC] YoY Quarter Result on 31-Mar-2000 [#4]

Stock
[MISC] MISC BHD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -28.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,387,774 1,359,161 1,586,901 1,442,809 -1.28%
PBT 377,155 358,266 460,950 250,254 14.65%
Tax 22,707 -54,069 -18,264 -13,449 -
NP 399,862 304,197 442,686 236,805 19.08%
-
NP to SH 399,862 304,197 442,686 236,805 19.08%
-
Tax Rate -6.02% 15.09% 3.96% 5.37% -
Total Cost 987,912 1,054,964 1,144,215 1,206,004 -6.43%
-
Net Worth 9,243,321 8,482,273 7,387,328 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 278,973 2,782 2,968 316,983 -4.16%
Div Payout % 69.77% 0.91% 0.67% 133.86% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 9,243,321 8,482,273 7,387,328 0 -
NOSH 1,859,823 1,854,859 1,855,180 1,864,606 -0.08%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 28.81% 22.38% 27.90% 16.41% -
ROE 4.33% 3.59% 5.99% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 74.62 73.28 85.54 77.38 -1.20%
EPS 21.50 16.40 23.80 12.70 19.18%
DPS 15.00 0.15 0.16 17.00 -4.08%
NAPS 4.97 4.573 3.982 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,864,606
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.09 30.45 35.55 32.32 -1.28%
EPS 8.96 6.81 9.92 5.31 19.05%
DPS 6.25 0.06 0.07 7.10 -4.16%
NAPS 2.0707 1.9002 1.6549 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 7.50 7.05 7.15 6.95 -
P/RPS 10.05 9.62 8.36 8.98 3.82%
P/EPS 34.88 42.99 29.96 54.72 -13.93%
EY 2.87 2.33 3.34 1.83 16.18%
DY 2.00 0.02 0.02 2.45 -6.54%
P/NAPS 1.51 1.54 1.80 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 29/05/02 24/05/01 11/05/00 -
Price 7.65 7.45 7.10 6.85 -
P/RPS 10.25 10.17 8.30 8.85 5.01%
P/EPS 35.58 45.43 29.75 53.94 -12.95%
EY 2.81 2.20 3.36 1.85 14.95%
DY 1.96 0.02 0.02 2.48 -7.54%
P/NAPS 1.54 1.63 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment