[MPI] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 145.63%
YoY- -89.89%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 526,055 522,751 513,210 482,426 471,861 526,419 564,015 -4.53%
PBT 51,876 50,254 35,122 16,650 -3,389 37,272 73,795 -20.92%
Tax -5,106 -2,737 -5,088 453 -5,048 -5,450 -6,135 -11.51%
NP 46,770 47,517 30,034 17,103 -8,437 31,822 67,660 -21.80%
-
NP to SH 32,755 32,151 16,519 8,137 -17,832 18,330 52,699 -27.14%
-
Tax Rate 9.84% 5.45% 14.49% -2.72% - 14.62% 8.31% -
Total Cost 479,285 475,234 483,176 465,323 480,298 494,597 496,355 -2.30%
-
Net Worth 2,120,391 2,070,340 2,042,497 2,014,654 2,048,330 2,042,086 2,056,005 2.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 49,727 - 19,888 - 49,716 - 19,884 84.14%
Div Payout % 151.82% - 120.39% - 0.00% - 37.73% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,120,391 2,070,340 2,042,497 2,014,654 2,048,330 2,042,086 2,056,005 2.07%
NOSH 209,884 209,884 209,884 209,884 209,884 209,884 209,884 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.89% 9.09% 5.85% 3.55% -1.79% 6.04% 12.00% -
ROE 1.54% 1.55% 0.81% 0.40% -0.87% 0.90% 2.56% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 264.47 262.85 258.05 242.57 237.27 264.75 283.65 -4.55%
EPS 16.47 16.17 8.31 4.09 -8.97 9.22 26.50 -27.15%
DPS 25.00 0.00 10.00 0.00 25.00 0.00 10.00 84.09%
NAPS 10.66 10.41 10.27 10.13 10.30 10.27 10.34 2.05%
Adjusted Per Share Value based on latest NOSH - 209,884
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 250.64 249.07 244.52 229.85 224.82 250.81 268.73 -4.53%
EPS 15.61 15.32 7.87 3.88 -8.50 8.73 25.11 -27.13%
DPS 23.69 0.00 9.48 0.00 23.69 0.00 9.47 84.17%
NAPS 10.1027 9.8642 9.7316 9.5989 9.7593 9.7296 9.7959 2.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 31.00 28.20 27.46 27.82 28.96 28.76 28.74 -
P/RPS 11.72 10.73 10.64 11.47 12.21 10.86 10.13 10.19%
P/EPS 188.25 174.44 330.60 679.96 -322.97 311.98 108.44 44.39%
EY 0.53 0.57 0.30 0.15 -0.31 0.32 0.92 -30.74%
DY 0.81 0.00 0.36 0.00 0.86 0.00 0.35 74.87%
P/NAPS 2.91 2.71 2.67 2.75 2.81 2.80 2.78 3.09%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 21/02/24 15/11/23 28/08/23 18/05/23 16/02/23 23/11/22 -
Price 33.50 26.18 27.18 26.30 27.80 33.74 27.60 -
P/RPS 12.67 9.96 10.53 10.84 11.72 12.74 9.73 19.22%
P/EPS 203.44 161.94 327.23 642.81 -310.03 366.00 104.14 56.20%
EY 0.49 0.62 0.31 0.16 -0.32 0.27 0.96 -36.10%
DY 0.75 0.00 0.37 0.00 0.90 0.00 0.36 63.04%
P/NAPS 3.14 2.51 2.65 2.60 2.70 3.29 2.67 11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment