[MPI] QoQ Quarter Result on 31-Dec-1999 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 21.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 431,406 427,701 378,592 381,156 339,129 0 0 -100.00%
PBT 136,691 145,606 122,177 127,249 106,310 0 0 -100.00%
Tax -44,990 -47,239 -43,429 -45,098 -38,899 0 0 -100.00%
NP 91,701 98,367 78,748 82,151 67,411 0 0 -100.00%
-
NP to SH 91,701 98,367 78,748 82,151 67,411 0 0 -100.00%
-
Tax Rate 32.91% 32.44% 35.55% 35.44% 36.59% - - -
Total Cost 339,705 329,334 299,844 299,005 271,718 0 0 -100.00%
-
Net Worth 860,702 798,723 761,027 673,068 643,468 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 72,759 - - - - - -
Div Payout % - 73.97% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 860,702 798,723 761,027 673,068 643,468 0 0 -100.00%
NOSH 201,098 203,237 203,483 203,344 204,275 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 21.26% 23.00% 20.80% 21.55% 19.88% 0.00% 0.00% -
ROE 10.65% 12.32% 10.35% 12.21% 10.48% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 214.52 210.44 186.06 187.44 166.02 0.00 0.00 -100.00%
EPS 45.60 48.40 38.70 40.40 33.00 0.00 0.00 -100.00%
DPS 0.00 35.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 3.93 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 203,344
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 216.51 214.65 190.01 191.29 170.20 0.00 0.00 -100.00%
EPS 46.02 49.37 39.52 41.23 33.83 0.00 0.00 -100.00%
DPS 0.00 36.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3197 4.0086 3.8194 3.378 3.2294 2.9674 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 25.25 39.00 51.00 0.00 0.00 0.00 0.00 -
P/RPS 11.77 18.53 27.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.37 80.58 131.78 0.00 0.00 0.00 0.00 -100.00%
EY 1.81 1.24 0.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 9.92 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - - -
Price 19.90 34.75 44.00 30.00 0.00 0.00 0.00 -
P/RPS 9.28 16.51 23.65 16.00 0.00 0.00 0.00 -100.00%
P/EPS 43.64 71.80 113.70 74.26 0.00 0.00 0.00 -100.00%
EY 2.29 1.39 0.88 1.35 0.00 0.00 0.00 -100.00%
DY 0.00 1.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.65 8.84 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment