[MEASAT] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -378.83%
YoY- -181.6%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 43,138 46,556 50,342 48,701 41,657 33,923 34,156 16.82%
PBT 26,119 17,807 5,370 -8,138 2,921 21,583 6,250 159.22%
Tax -1 -1 7,659 -1 -2 2,826 3,919 -
NP 26,118 17,806 13,029 -8,139 2,919 24,409 10,169 87.43%
-
NP to SH 26,118 17,806 13,029 -8,139 2,919 24,409 10,169 87.43%
-
Tax Rate 0.00% 0.01% -142.63% - 0.07% -13.09% -62.70% -
Total Cost 17,020 28,750 37,313 56,840 38,738 9,514 23,987 -20.43%
-
Net Worth 1,625,553 1,559,708 1,572,062 1,555,493 1,168,706 1,551,882 1,527,298 4.24%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,625,553 1,559,708 1,572,062 1,555,493 1,168,706 1,551,882 1,527,298 4.24%
NOSH 389,820 389,927 390,089 388,873 389,568 389,920 389,616 0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 60.55% 38.25% 25.88% -16.71% 7.01% 71.95% 29.77% -
ROE 1.61% 1.14% 0.83% -0.52% 0.25% 1.57% 0.67% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.07 11.94 12.91 12.52 10.69 8.70 8.77 16.78%
EPS 6.70 4.57 3.34 -2.09 0.75 6.26 2.61 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.00 4.03 4.00 3.00 3.98 3.92 4.20%
Adjusted Per Share Value based on latest NOSH - 388,873
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.07 11.95 12.92 12.50 10.69 8.71 8.76 16.86%
EPS 6.70 4.57 3.34 -2.09 0.75 6.26 2.61 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1714 4.0025 4.0342 3.9916 2.9991 3.9824 3.9193 4.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.49 1.70 1.51 2.31 2.37 2.61 2.23 -
P/RPS 13.46 14.24 11.70 18.45 22.16 30.00 25.44 -34.55%
P/EPS 22.24 37.23 45.21 -110.37 316.30 41.69 85.44 -59.19%
EY 4.50 2.69 2.21 -0.91 0.32 2.40 1.17 145.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.37 0.58 0.79 0.66 0.57 -26.36%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 21/02/08 29/11/07 20/08/07 30/05/07 16/02/07 27/11/06 -
Price 1.46 1.64 1.64 1.90 2.45 2.61 2.73 -
P/RPS 13.19 13.74 12.71 15.17 22.91 30.00 31.14 -43.56%
P/EPS 21.79 35.91 49.10 -90.78 326.98 41.69 104.60 -64.82%
EY 4.59 2.78 2.04 -1.10 0.31 2.40 0.96 183.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.41 0.48 0.82 0.66 0.70 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment