[MEASAT] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 46.68%
YoY- 794.76%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 53,416 51,246 48,146 43,138 46,556 50,342 48,701 6.32%
PBT 3,482 -46,763 -20,283 26,119 17,807 5,370 -8,138 -
Tax -421 1,962 -2,233 -1 -1 7,659 -1 5415.29%
NP 3,061 -44,801 -22,516 26,118 17,806 13,029 -8,139 -
-
NP to SH 3,061 -44,801 -22,516 26,118 17,806 13,029 -8,139 -
-
Tax Rate 12.09% - - 0.00% 0.01% -142.63% - -
Total Cost 50,355 96,047 70,662 17,020 28,750 37,313 56,840 -7.72%
-
Net Worth 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 1,572,062 1,555,493 -0.07%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 1,572,062 1,555,493 -0.07%
NOSH 387,468 389,912 390,225 389,820 389,927 390,089 388,873 -0.23%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.73% -87.42% -46.77% 60.55% 38.25% 25.88% -16.71% -
ROE 0.20% -2.87% -1.40% 1.61% 1.14% 0.83% -0.52% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.79 13.14 12.34 11.07 11.94 12.91 12.52 6.62%
EPS 0.79 -11.49 -5.77 6.70 4.57 3.34 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 4.00 4.12 4.17 4.00 4.03 4.00 0.16%
Adjusted Per Share Value based on latest NOSH - 389,820
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.71 13.15 12.36 11.07 11.95 12.92 12.50 6.32%
EPS 0.79 -11.50 -5.78 6.70 4.57 3.34 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9872 4.0023 4.1257 4.1714 4.0025 4.0342 3.9916 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.03 1.32 1.45 1.49 1.70 1.51 2.31 -
P/RPS 7.47 10.04 11.75 13.46 14.24 11.70 18.45 -45.12%
P/EPS 130.38 -11.49 -25.13 22.24 37.23 45.21 -110.37 -
EY 0.77 -8.70 -3.98 4.50 2.69 2.21 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.35 0.36 0.43 0.37 0.58 -41.28%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 28/11/08 29/08/08 28/05/08 21/02/08 29/11/07 20/08/07 -
Price 1.03 0.95 1.43 1.46 1.64 1.64 1.90 -
P/RPS 7.47 7.23 11.59 13.19 13.74 12.71 15.17 -37.50%
P/EPS 130.38 -8.27 -24.78 21.79 35.91 49.10 -90.78 -
EY 0.77 -12.09 -4.03 4.59 2.78 2.04 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.35 0.35 0.41 0.41 0.48 -33.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment