[MUIIND] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 84.71%
YoY- 25.87%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 46,560 36,526 43,586 55,854 32,256 59,953 107,973 -42.95%
PBT -46,397 -43,969 -2,786 2,917 -32,894 -139,226 -11,855 148.55%
Tax 3,565 -6,642 -1,594 -1,067 3,420 -366 -2,753 -
NP -42,832 -50,611 -4,380 1,850 -29,474 -139,592 -14,608 104.99%
-
NP to SH -38,751 -48,763 -6,248 -4,896 -32,019 -138,472 -17,832 67.85%
-
Tax Rate - - - 36.58% - - - -
Total Cost 89,392 87,137 47,966 54,004 61,730 199,545 122,581 -18.99%
-
Net Worth 92,082 136,364 174,780 186,510 193,842 228,153 351,614 -59.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 92,082 136,364 174,780 186,510 193,842 228,153 351,614 -59.10%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -91.99% -138.56% -10.05% 3.31% -91.38% -232.84% -13.53% -
ROE -42.08% -35.76% -3.57% -2.63% -16.52% -60.69% -5.07% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.59 1.25 1.49 1.90 1.10 2.04 3.68 -42.87%
EPS -1.32 -1.66 -0.21 -0.17 -1.09 -4.72 -0.61 67.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0465 0.0596 0.0636 0.0661 0.0778 0.1199 -59.10%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.44 1.13 1.35 1.73 1.00 1.86 3.35 -43.07%
EPS -1.20 -1.51 -0.19 -0.15 -0.99 -4.29 -0.55 68.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0285 0.0423 0.0542 0.0578 0.0601 0.0707 0.109 -59.14%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.085 0.09 0.10 0.105 0.15 0.08 0.205 -
P/RPS 5.35 7.23 6.73 5.51 13.64 3.91 5.57 -2.65%
P/EPS -6.43 -5.41 -46.94 -62.89 -13.74 -1.69 -33.71 -66.89%
EY -15.55 -18.48 -2.13 -1.59 -7.28 -59.02 -2.97 201.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.94 1.68 1.65 2.27 1.03 1.71 35.96%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 28/05/21 25/02/21 27/11/20 28/08/20 18/06/20 27/02/20 -
Price 0.08 0.085 0.09 0.10 0.14 0.16 0.185 -
P/RPS 5.04 6.82 6.06 5.25 12.73 7.83 5.02 0.26%
P/EPS -6.05 -5.11 -42.24 -59.90 -12.82 -3.39 -30.42 -65.96%
EY -16.52 -19.56 -2.37 -1.67 -7.80 -29.51 -3.29 193.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.83 1.51 1.57 2.12 2.06 1.54 40.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment