[MUIIND] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 2048.12%
YoY- 120.49%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 262,287 222,617 228,974 278,860 220,550 132,116 146,715 47.14%
PBT 3,893 -20,739 -7,766 48,404 4,056 5,192 -22,678 -
Tax -1,942 104 -5,422 3,837 -4,765 -4,671 -3,311 -29.86%
NP 1,951 -20,635 -13,188 52,241 -709 521 -25,989 -
-
NP to SH 3,649 -15,733 -14,201 44,008 -2,259 -6,792 -24,601 -
-
Tax Rate 49.88% - - -7.93% 117.48% 89.97% - -
Total Cost 260,336 243,252 242,162 226,619 221,259 131,595 172,704 31.37%
-
Net Worth 783,382 783,736 788,252 840,058 795,544 817,756 811,251 -2.29%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 783,382 783,736 788,252 840,058 795,544 817,756 811,251 -2.29%
NOSH 1,920,526 1,942,345 1,945,342 1,942,780 1,882,500 1,940,571 1,937,086 -0.56%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.74% -9.27% -5.76% 18.73% -0.32% 0.39% -17.71% -
ROE 0.47% -2.01% -1.80% 5.24% -0.28% -0.83% -3.03% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.66 11.46 11.77 14.35 11.72 6.81 7.57 48.05%
EPS 0.19 -0.81 -0.73 2.27 -0.12 -0.35 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.4035 0.4052 0.4324 0.4226 0.4214 0.4188 -1.73%
Adjusted Per Share Value based on latest NOSH - 1,942,780
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.12 6.89 7.09 8.63 6.83 4.09 4.54 47.18%
EPS 0.11 -0.49 -0.44 1.36 -0.07 -0.21 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2426 0.2427 0.2441 0.2601 0.2463 0.2532 0.2512 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.20 0.25 0.35 0.36 0.32 0.32 0.31 -
P/RPS 1.46 2.18 2.97 2.51 2.73 4.70 4.09 -49.58%
P/EPS 105.26 -30.86 -47.95 15.89 -266.67 -91.43 -24.41 -
EY 0.95 -3.24 -2.09 6.29 -0.38 -1.09 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.86 0.83 0.76 0.76 0.74 -23.97%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 27/08/08 27/05/08 27/02/08 22/11/07 28/08/07 30/05/07 -
Price 0.15 0.24 0.32 0.28 0.34 0.30 0.28 -
P/RPS 1.10 2.09 2.72 1.95 2.90 4.41 3.70 -55.35%
P/EPS 78.95 -29.63 -43.84 12.36 -283.33 -85.71 -22.05 -
EY 1.27 -3.38 -2.28 8.09 -0.35 -1.17 -4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.59 0.79 0.65 0.80 0.71 0.67 -32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment