[MUIIND] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -68.12%
YoY- 64.78%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 117,965 107,454 106,676 167,075 119,754 121,114 109,402 5.14%
PBT -12,088 795 -10,145 -10,125 261 6,835 107 -
Tax -4,280 -1,672 -3,278 2,651 -3,116 -3,724 -1,693 85.47%
NP -16,368 -877 -13,423 -7,474 -2,855 3,111 -1,586 373.34%
-
NP to SH -19,053 -1,957 -14,400 -3,882 -2,309 2,150 -2,916 249.10%
-
Tax Rate - 210.31% - - 1,193.87% 54.48% 1,582.24% -
Total Cost 134,333 108,331 120,099 174,549 122,609 118,003 110,988 13.55%
-
Net Worth 856,894 794,430 787,685 789,445 765,984 761,879 768,037 7.56%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 856,894 794,430 787,685 789,445 765,984 761,879 768,037 7.56%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -13.88% -0.82% -12.58% -4.47% -2.38% 2.57% -1.45% -
ROE -2.22% -0.25% -1.83% -0.49% -0.30% 0.28% -0.38% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.02 3.66 3.64 5.70 4.08 4.13 3.73 5.11%
EPS -0.65 -0.07 -0.49 -0.13 -0.08 0.07 -0.10 247.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.2709 0.2686 0.2692 0.2612 0.2598 0.2619 7.56%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.66 3.33 3.31 5.18 3.71 3.75 3.39 5.23%
EPS -0.59 -0.06 -0.45 -0.12 -0.07 0.07 -0.09 249.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2656 0.2463 0.2442 0.2447 0.2375 0.2362 0.2381 7.55%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.185 0.19 0.235 0.30 0.325 0.20 0.195 -
P/RPS 4.60 5.19 6.46 5.27 7.96 4.84 5.23 -8.19%
P/EPS -28.47 -284.71 -47.86 -226.63 -412.77 272.80 -196.11 -72.34%
EY -3.51 -0.35 -2.09 -0.44 -0.24 0.37 -0.51 261.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.87 1.11 1.24 0.77 0.74 -10.16%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 20/08/15 27/05/15 24/02/15 25/11/14 27/08/14 29/05/14 -
Price 0.195 0.175 0.20 0.25 0.23 0.285 0.20 -
P/RPS 4.85 4.78 5.50 4.39 5.63 6.90 5.36 -6.44%
P/EPS -30.01 -262.24 -40.73 -188.86 -292.11 388.73 -201.14 -71.83%
EY -3.33 -0.38 -2.46 -0.53 -0.34 0.26 -0.50 253.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.74 0.93 0.88 1.10 0.76 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment