[MUIIND] QoQ Quarter Result on 31-Mar-2024 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -301.56%
YoY- -154.4%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 107,807 99,829 111,347 121,522 97,053 109,951 140,339 -16.13%
PBT -187,279 -52,420 21,409 -2,020 -13,689 -16,518 54,772 -
Tax -2,515 -200 -628 1,047 857 -2,655 -2,655 -3.55%
NP -189,794 -52,620 20,781 -973 -12,832 -19,173 52,117 -
-
NP to SH -137,283 -48,331 23,979 -8,359 -20,123 -18,998 34,810 -
-
Tax Rate - - 2.93% - - - 4.85% -
Total Cost 297,601 152,449 90,566 122,495 109,885 129,124 88,222 125.09%
-
Net Worth 864,841 989,680 1,017,100 995,487 1,009,358 63,871 88,387 358.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 864,841 989,680 1,017,100 995,487 1,009,358 63,871 88,387 358.10%
NOSH 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -176.05% -52.71% 18.66% -0.80% -13.22% -17.44% 37.14% -
ROE -15.87% -4.88% 2.36% -0.84% -1.99% -29.74% 39.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.34 3.09 3.45 3.77 3.01 3.41 4.35 -16.16%
EPS -4.26 -1.50 0.74 -0.26 -0.62 -0.59 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3068 0.3153 0.3086 0.3129 0.0198 0.0274 358.10%
Adjusted Per Share Value based on latest NOSH - 3,225,817
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.34 3.09 3.45 3.77 3.01 3.41 4.35 -16.16%
EPS -4.26 -1.50 0.74 -0.26 -0.62 -0.59 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3068 0.3153 0.3086 0.3129 0.0198 0.0274 358.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.07 0.06 0.06 0.06 0.055 0.07 0.075 -
P/RPS 2.09 1.94 1.74 1.59 1.83 2.05 1.72 13.88%
P/EPS -1.64 -4.00 8.07 -23.15 -8.82 -11.89 6.95 -
EY -60.80 -24.97 12.39 -4.32 -11.34 -8.41 14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.19 0.19 0.18 3.54 2.74 -79.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 21/05/24 29/02/24 30/11/23 30/08/23 26/05/23 24/02/23 -
Price 0.085 0.06 0.055 0.055 0.055 0.06 0.07 -
P/RPS 2.54 1.94 1.59 1.46 1.83 1.76 1.61 35.55%
P/EPS -2.00 -4.00 7.40 -21.23 -8.82 -10.19 6.49 -
EY -50.07 -24.97 13.52 -4.71 -11.34 -9.82 15.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.17 0.18 0.18 3.03 2.55 -74.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment