[MUIPROP] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -76.09%
YoY- 7385.71%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 11,013 7,750 9,565 9,138 6,431 5,976 6,728 38.76%
PBT 1,262 779 2,220 2,264 3,532 -162 368 126.89%
Tax -666 -721 -862 -824 -641 -480 -548 13.84%
NP 596 58 1,358 1,440 2,891 -642 -180 -
-
NP to SH -218 -327 462 524 2,192 -1,189 -817 -58.45%
-
Tax Rate 52.77% 92.55% 38.83% 36.40% 18.15% - 148.91% -
Total Cost 10,417 7,692 8,207 7,698 3,540 6,618 6,908 31.40%
-
Net Worth 309,672 274,516 262,185 255,562 247,802 291,156 296,793 2.86%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 9,200 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 309,672 274,516 262,185 255,562 247,802 291,156 296,793 2.86%
NOSH 920,000 817,500 770,000 748,571 730,333 743,125 742,727 15.29%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.41% 0.75% 14.20% 15.76% 44.95% -10.74% -2.68% -
ROE -0.07% -0.12% 0.18% 0.21% 0.88% -0.41% -0.28% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.20 0.95 1.24 1.22 0.88 0.80 0.91 20.19%
EPS -0.03 -0.04 0.06 0.07 0.30 -0.16 -0.11 -57.84%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3366 0.3358 0.3405 0.3414 0.3393 0.3918 0.3996 -10.78%
Adjusted Per Share Value based on latest NOSH - 748,571
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.44 1.01 1.25 1.20 0.84 0.78 0.88 38.73%
EPS -0.03 -0.04 0.06 0.07 0.29 -0.16 -0.11 -57.84%
DPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4053 0.3593 0.3431 0.3345 0.3243 0.3811 0.3884 2.87%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.13 0.12 0.14 0.16 0.15 0.14 0.14 -
P/RPS 10.86 12.66 11.27 13.11 17.03 17.41 15.46 -20.92%
P/EPS -548.62 -300.00 233.33 228.57 49.98 -87.50 -127.27 164.16%
EY -0.18 -0.33 0.43 0.44 2.00 -1.14 -0.79 -62.59%
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.41 0.47 0.44 0.36 0.35 7.45%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 21/11/11 15/08/11 25/05/11 28/02/11 29/11/10 17/08/10 -
Price 0.17 0.14 0.12 0.14 0.15 0.16 0.14 -
P/RPS 14.20 14.77 9.66 11.47 17.03 19.90 15.46 -5.49%
P/EPS -717.43 -350.00 200.00 200.00 49.98 -100.00 -127.27 215.74%
EY -0.14 -0.29 0.50 0.50 2.00 -1.00 -0.79 -68.35%
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.35 0.41 0.44 0.41 0.35 28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment