[MWE] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -12.68%
YoY- -20.09%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 125,265 115,279 109,042 129,536 123,786 102,202 132,654 -3.75%
PBT 11,324 7,731 -4,776 10,199 10,797 9,301 11,091 1.39%
Tax -2,634 -2,307 2,415 -2,658 -1,921 -1,952 -820 117.85%
NP 8,690 5,424 -2,361 7,541 8,876 7,349 10,271 -10.55%
-
NP to SH 7,666 5,045 -3,156 6,997 8,013 7,063 9,845 -15.37%
-
Tax Rate 23.26% 29.84% - 26.06% 17.79% 20.99% 7.39% -
Total Cost 116,575 109,855 111,403 121,995 114,910 94,853 122,383 -3.19%
-
Net Worth 323,265 314,733 315,790 320,984 320,981 312,624 314,448 1.86%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 13,830 - - - 20,809 -
Div Payout % - - 0.00% - - - 211.37% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 323,265 314,733 315,790 320,984 320,981 312,624 314,448 1.86%
NOSH 230,903 231,422 230,504 230,924 230,922 231,573 231,212 -0.08%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.94% 4.71% -2.17% 5.82% 7.17% 7.19% 7.74% -
ROE 2.37% 1.60% -1.00% 2.18% 2.50% 2.26% 3.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.25 49.81 47.31 56.09 53.61 44.13 57.37 -3.66%
EPS 3.32 2.18 -1.37 3.03 3.47 3.05 4.26 -15.32%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 9.00 -
NAPS 1.40 1.36 1.37 1.39 1.39 1.35 1.36 1.95%
Adjusted Per Share Value based on latest NOSH - 230,924
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.10 49.78 47.09 55.94 53.46 44.14 57.29 -3.75%
EPS 3.31 2.18 -1.36 3.02 3.46 3.05 4.25 -15.36%
DPS 0.00 0.00 5.97 0.00 0.00 0.00 8.99 -
NAPS 1.396 1.3592 1.3638 1.3862 1.3862 1.3501 1.358 1.85%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.76 0.74 0.62 0.84 0.90 0.91 1.03 -
P/RPS 1.40 1.49 1.31 1.50 1.68 2.06 1.80 -15.43%
P/EPS 22.89 33.94 -45.28 27.72 25.94 29.84 24.19 -3.61%
EY 4.37 2.95 -2.21 3.61 3.86 3.35 4.13 3.84%
DY 0.00 0.00 9.68 0.00 0.00 0.00 8.74 -
P/NAPS 0.54 0.54 0.45 0.60 0.65 0.67 0.76 -20.39%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 26/02/09 13/11/08 20/08/08 29/05/08 28/02/08 -
Price 0.79 0.80 0.66 0.70 0.88 0.99 1.01 -
P/RPS 1.46 1.61 1.40 1.25 1.64 2.24 1.76 -11.72%
P/EPS 23.80 36.70 -48.20 23.10 25.36 32.46 23.72 0.22%
EY 4.20 2.73 -2.07 4.33 3.94 3.08 4.22 -0.31%
DY 0.00 0.00 9.09 0.00 0.00 0.00 8.91 -
P/NAPS 0.56 0.59 0.48 0.50 0.63 0.73 0.74 -16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment