[MWE] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 12.44%
YoY- 4.83%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 129,536 123,786 102,202 132,654 122,787 110,976 106,036 14.23%
PBT 10,199 10,797 9,301 11,091 11,376 15,554 10,955 -4.64%
Tax -2,658 -1,921 -1,952 -820 -2,093 -2,560 -727 136.76%
NP 7,541 8,876 7,349 10,271 9,283 12,994 10,228 -18.34%
-
NP to SH 6,997 8,013 7,063 9,845 8,756 12,628 10,115 -21.73%
-
Tax Rate 26.06% 17.79% 20.99% 7.39% 18.40% 16.46% 6.64% -
Total Cost 121,995 114,910 94,853 122,383 113,504 97,982 95,808 17.42%
-
Net Worth 320,984 320,981 312,624 314,448 304,958 305,292 291,645 6.58%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 20,809 - - - -
Div Payout % - - - 211.37% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 320,984 320,981 312,624 314,448 304,958 305,292 291,645 6.58%
NOSH 230,924 230,922 231,573 231,212 231,029 231,282 231,464 -0.15%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.82% 7.17% 7.19% 7.74% 7.56% 11.71% 9.65% -
ROE 2.18% 2.50% 2.26% 3.13% 2.87% 4.14% 3.47% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 56.09 53.61 44.13 57.37 53.15 47.98 45.81 14.40%
EPS 3.03 3.47 3.05 4.26 3.79 5.46 4.37 -21.60%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.35 1.36 1.32 1.32 1.26 6.74%
Adjusted Per Share Value based on latest NOSH - 231,212
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 55.94 53.46 44.14 57.29 53.03 47.93 45.79 14.23%
EPS 3.02 3.46 3.05 4.25 3.78 5.45 4.37 -21.78%
DPS 0.00 0.00 0.00 8.99 0.00 0.00 0.00 -
NAPS 1.3862 1.3862 1.3501 1.358 1.317 1.3184 1.2595 6.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.84 0.90 0.91 1.03 0.92 1.10 0.82 -
P/RPS 1.50 1.68 2.06 1.80 1.73 2.29 1.79 -11.08%
P/EPS 27.72 25.94 29.84 24.19 24.27 20.15 18.76 29.63%
EY 3.61 3.86 3.35 4.13 4.12 4.96 5.33 -22.82%
DY 0.00 0.00 0.00 8.74 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.67 0.76 0.70 0.83 0.65 -5.18%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 20/08/08 29/05/08 28/02/08 21/11/07 21/08/07 30/05/07 -
Price 0.70 0.88 0.99 1.01 0.99 0.85 1.01 -
P/RPS 1.25 1.64 2.24 1.76 1.86 1.77 2.20 -31.32%
P/EPS 23.10 25.36 32.46 23.72 26.12 15.57 23.11 -0.02%
EY 4.33 3.94 3.08 4.22 3.83 6.42 4.33 0.00%
DY 0.00 0.00 0.00 8.91 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.73 0.74 0.75 0.64 0.80 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment