[MWE] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -145.11%
YoY- -132.06%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 125,389 125,265 115,279 109,042 129,536 123,786 102,202 14.58%
PBT 15,138 11,324 7,731 -4,776 10,199 10,797 9,301 38.32%
Tax -4,670 -2,634 -2,307 2,415 -2,658 -1,921 -1,952 78.78%
NP 10,468 8,690 5,424 -2,361 7,541 8,876 7,349 26.56%
-
NP to SH 10,397 7,666 5,045 -3,156 6,997 8,013 7,063 29.37%
-
Tax Rate 30.85% 23.26% 29.84% - 26.06% 17.79% 20.99% -
Total Cost 114,921 116,575 109,855 111,403 121,995 114,910 94,853 13.63%
-
Net Worth 328,083 323,265 314,733 315,790 320,984 320,981 312,624 3.26%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 9,241 - - 13,830 - - - -
Div Payout % 88.89% - - 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 328,083 323,265 314,733 315,790 320,984 320,981 312,624 3.26%
NOSH 231,044 230,903 231,422 230,504 230,924 230,922 231,573 -0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.35% 6.94% 4.71% -2.17% 5.82% 7.17% 7.19% -
ROE 3.17% 2.37% 1.60% -1.00% 2.18% 2.50% 2.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 54.27 54.25 49.81 47.31 56.09 53.61 44.13 14.77%
EPS 4.50 3.32 2.18 -1.37 3.03 3.47 3.05 29.57%
DPS 4.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.36 1.37 1.39 1.39 1.35 3.42%
Adjusted Per Share Value based on latest NOSH - 230,504
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 54.15 54.10 49.78 47.09 55.94 53.46 44.14 14.58%
EPS 4.49 3.31 2.18 -1.36 3.02 3.46 3.05 29.37%
DPS 3.99 0.00 0.00 5.97 0.00 0.00 0.00 -
NAPS 1.4168 1.396 1.3592 1.3638 1.3862 1.3862 1.3501 3.26%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.80 0.76 0.74 0.62 0.84 0.90 0.91 -
P/RPS 1.47 1.40 1.49 1.31 1.50 1.68 2.06 -20.12%
P/EPS 17.78 22.89 33.94 -45.28 27.72 25.94 29.84 -29.16%
EY 5.62 4.37 2.95 -2.21 3.61 3.86 3.35 41.14%
DY 5.00 0.00 0.00 9.68 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.54 0.45 0.60 0.65 0.67 -11.25%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 20/08/09 27/05/09 26/02/09 13/11/08 20/08/08 29/05/08 -
Price 0.82 0.79 0.80 0.66 0.70 0.88 0.99 -
P/RPS 1.51 1.46 1.61 1.40 1.25 1.64 2.24 -23.10%
P/EPS 18.22 23.80 36.70 -48.20 23.10 25.36 32.46 -31.93%
EY 5.49 4.20 2.73 -2.07 4.33 3.94 3.08 46.95%
DY 4.88 0.00 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.59 0.48 0.50 0.63 0.73 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment