[ORIENT] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -52.7%
YoY- -19.85%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,242,731 1,195,459 1,050,145 896,032 967,272 875,440 889,255 24.92%
PBT 102,679 94,324 79,681 71,686 159,449 131,542 74,171 24.13%
Tax -14,560 -24,322 -18,110 -18,019 -15,200 -14,149 -22,222 -24.50%
NP 88,119 70,002 61,571 53,667 144,249 117,393 51,949 42.09%
-
NP to SH 72,080 339,341 59,054 55,893 118,163 91,588 51,600 24.88%
-
Tax Rate 14.18% 25.79% 22.73% 25.14% 9.53% 10.76% 29.96% -
Total Cost 1,154,612 1,125,457 988,574 842,365 823,023 758,047 837,306 23.81%
-
Net Worth 5,634,646 5,611,670 5,271,934 5,158,967 5,104,020 4,891,580 4,837,624 10.67%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 37,218 - 37,218 49,627 37,221 - - -
Div Payout % 51.64% - 63.03% 88.79% 31.50% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 5,634,646 5,611,670 5,271,934 5,158,967 5,104,020 4,891,580 4,837,624 10.67%
NOSH 620,309 620,393 620,315 620,344 620,361 620,514 620,192 0.01%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.09% 5.86% 5.86% 5.99% 14.91% 13.41% 5.84% -
ROE 1.28% 6.05% 1.12% 1.08% 2.32% 1.87% 1.07% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 200.34 192.70 169.29 144.44 155.92 141.08 143.38 24.90%
EPS 11.62 12.06 9.52 9.01 19.05 14.76 8.32 24.86%
DPS 6.00 0.00 6.00 8.00 6.00 0.00 0.00 -
NAPS 9.0836 9.0458 8.4988 8.3163 8.2275 7.8831 7.8002 10.65%
Adjusted Per Share Value based on latest NOSH - 620,344
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 200.31 192.69 169.27 144.43 155.91 141.11 143.34 24.91%
EPS 11.62 54.70 9.52 9.01 19.05 14.76 8.32 24.86%
DPS 6.00 0.00 6.00 8.00 6.00 0.00 0.00 -
NAPS 9.0824 9.0453 8.4977 8.3156 8.2271 7.8846 7.7977 10.67%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 6.95 6.98 7.06 6.72 7.09 7.60 7.71 -
P/RPS 3.47 3.62 4.17 4.65 4.55 5.39 5.38 -25.29%
P/EPS 59.81 12.76 74.16 74.58 37.22 51.49 92.67 -25.25%
EY 1.67 7.84 1.35 1.34 2.69 1.94 1.08 33.61%
DY 0.86 0.00 0.85 1.19 0.85 0.00 0.00 -
P/NAPS 0.77 0.77 0.83 0.81 0.86 0.96 0.99 -15.38%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 19/11/15 19/08/15 26/05/15 17/02/15 20/11/14 21/08/14 -
Price 6.80 7.04 6.61 7.66 6.96 7.15 7.90 -
P/RPS 3.39 3.65 3.90 5.30 4.46 5.07 5.51 -27.59%
P/EPS 58.52 12.87 69.43 85.02 36.54 48.44 94.95 -27.51%
EY 1.71 7.77 1.44 1.18 2.74 2.06 1.05 38.29%
DY 0.88 0.00 0.91 1.04 0.86 0.00 0.00 -
P/NAPS 0.75 0.78 0.78 0.92 0.85 0.91 1.01 -17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment