[ORIENT] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -32.47%
YoY- -19.85%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 5,922,892 6,792,340 4,860,336 3,584,128 2,931,456 2,533,820 2,459,976 15.76%
PBT 210,932 399,564 260,156 286,744 485,164 418,152 420,044 -10.84%
Tax -105,116 -131,036 -73,372 -72,076 -104,624 -92,572 -83,756 3.85%
NP 105,816 268,528 186,784 214,668 380,540 325,580 336,288 -17.52%
-
NP to SH 243,860 260,188 271,892 223,572 278,928 218,984 211,892 2.36%
-
Tax Rate 49.83% 32.79% 28.20% 25.14% 21.56% 22.14% 19.94% -
Total Cost 5,817,076 6,523,812 4,673,552 3,369,460 2,550,916 2,208,240 2,123,688 18.27%
-
Net Worth 6,311,873 6,001,996 5,530,310 5,158,967 4,837,998 4,654,217 4,437,264 6.04%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 694,805 198,427 198,461 198,510 - - - -
Div Payout % 284.92% 76.26% 72.99% 88.79% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 6,311,873 6,001,996 5,530,310 5,158,967 4,837,998 4,654,217 4,437,264 6.04%
NOSH 620,393 620,085 620,191 620,344 620,391 620,702 620,292 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.79% 3.95% 3.84% 5.99% 12.98% 12.85% 13.67% -
ROE 3.86% 4.34% 4.92% 4.33% 5.77% 4.71% 4.78% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 954.75 1,095.39 783.68 577.76 472.52 408.22 396.58 15.76%
EPS 39.32 41.96 43.84 36.04 44.96 35.28 34.16 2.37%
DPS 112.00 32.00 32.00 32.00 0.00 0.00 0.00 -
NAPS 10.1745 9.6793 8.9171 8.3163 7.7983 7.4983 7.1535 6.04%
Adjusted Per Share Value based on latest NOSH - 620,344
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 954.70 1,094.84 783.43 577.72 472.52 408.42 396.52 15.76%
EPS 39.31 41.94 43.83 36.04 44.96 35.30 34.15 2.37%
DPS 111.99 31.98 31.99 32.00 0.00 0.00 0.00 -
NAPS 10.174 9.6745 8.9142 8.3156 7.7983 7.502 7.1523 6.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 6.23 6.60 6.91 6.72 7.19 9.73 6.38 -
P/RPS 0.65 0.60 0.88 1.16 1.52 2.38 1.61 -14.02%
P/EPS 15.85 15.73 15.76 18.65 15.99 27.58 18.68 -2.69%
EY 6.31 6.36 6.34 5.36 6.25 3.63 5.35 2.78%
DY 17.98 4.85 4.63 4.76 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.77 0.81 0.92 1.30 0.89 -6.09%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 26/05/16 26/05/15 29/05/14 29/05/13 24/05/12 -
Price 6.45 6.63 6.89 7.66 7.75 10.32 6.17 -
P/RPS 0.68 0.61 0.88 1.33 1.64 2.53 1.56 -12.91%
P/EPS 16.41 15.80 15.72 21.25 17.24 29.25 18.06 -1.58%
EY 6.09 6.33 6.36 4.70 5.80 3.42 5.54 1.58%
DY 17.36 4.83 4.64 4.18 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.77 0.92 0.99 1.38 0.86 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment