[ORIENT] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -26.0%
YoY- 150.19%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 896,032 967,272 875,440 889,255 732,864 750,444 708,392 16.97%
PBT 71,686 159,449 131,542 74,171 121,291 96,043 31,774 72.10%
Tax -18,019 -15,200 -14,149 -22,222 -26,156 -19,736 -9,638 51.81%
NP 53,667 144,249 117,393 51,949 95,135 76,307 22,136 80.56%
-
NP to SH 55,893 118,163 91,588 51,600 69,732 72,145 37,887 29.62%
-
Tax Rate 25.14% 9.53% 10.76% 29.96% 21.56% 20.55% 30.33% -
Total Cost 842,365 823,023 758,047 837,306 637,729 674,137 686,256 14.65%
-
Net Worth 5,158,967 5,104,020 4,891,580 4,837,624 4,837,998 4,743,071 4,702,080 6.38%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 49,627 37,221 - - - 21,720 - -
Div Payout % 88.79% 31.50% - - - 30.11% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 5,158,967 5,104,020 4,891,580 4,837,624 4,837,998 4,743,071 4,702,080 6.38%
NOSH 620,344 620,361 620,514 620,192 620,391 620,585 620,081 0.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 5.99% 14.91% 13.41% 5.84% 12.98% 10.17% 3.12% -
ROE 1.08% 2.32% 1.87% 1.07% 1.44% 1.52% 0.81% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 144.44 155.92 141.08 143.38 118.13 120.93 114.24 16.94%
EPS 9.01 19.05 14.76 8.32 11.24 11.63 6.11 29.58%
DPS 8.00 6.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 8.3163 8.2275 7.8831 7.8002 7.7983 7.6429 7.583 6.35%
Adjusted Per Share Value based on latest NOSH - 620,192
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 144.43 155.91 141.11 143.34 118.13 120.96 114.18 16.97%
EPS 9.01 19.05 14.76 8.32 11.24 11.63 6.11 29.58%
DPS 8.00 6.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 8.3156 8.2271 7.8846 7.7977 7.7983 7.6453 7.5792 6.38%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 6.72 7.09 7.60 7.71 7.19 8.49 8.84 -
P/RPS 4.65 4.55 5.39 5.38 6.09 7.02 7.74 -28.82%
P/EPS 74.58 37.22 51.49 92.67 63.97 73.03 144.68 -35.73%
EY 1.34 2.69 1.94 1.08 1.56 1.37 0.69 55.72%
DY 1.19 0.85 0.00 0.00 0.00 0.41 0.00 -
P/NAPS 0.81 0.86 0.96 0.99 0.92 1.11 1.17 -21.75%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 17/02/15 20/11/14 21/08/14 29/05/14 28/02/14 29/11/13 -
Price 7.66 6.96 7.15 7.90 7.75 6.95 8.61 -
P/RPS 5.30 4.46 5.07 5.51 6.56 5.75 7.54 -20.96%
P/EPS 85.02 36.54 48.44 94.95 68.95 59.78 140.92 -28.62%
EY 1.18 2.74 2.06 1.05 1.45 1.67 0.71 40.35%
DY 1.04 0.86 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 0.92 0.85 0.91 1.01 0.99 0.91 1.14 -13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment