[ORIENT] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -202.75%
YoY- -187.77%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 990,204 948,217 469,669 956,388 1,099,613 1,263,762 1,408,104 -20.83%
PBT 120,759 -26,078 184,191 -168,151 115,585 131,594 55,988 66.54%
Tax 649 -8,901 -11,260 -14,787 -28,870 -22,012 -12,537 -
NP 121,408 -34,979 172,931 -182,938 86,715 109,582 43,451 97.76%
-
NP to SH 103,120 14,987 78,472 -81,771 79,586 100,868 77,311 21.06%
-
Tax Rate -0.54% - 6.11% - 24.98% 16.73% 22.39% -
Total Cost 868,796 983,196 296,738 1,139,326 1,012,898 1,154,180 1,364,653 -25.89%
-
Net Worth 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 -0.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 37,221 - 111,665 - - 74,443 -
Div Payout % - 248.36% - 0.00% - - 96.29% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 6,601,954 -0.48%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.26% -3.69% 36.82% -19.13% 7.89% 8.67% 3.09% -
ROE 1.57% 0.23% 1.22% -1.30% 1.19% 1.52% 1.17% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 159.62 152.85 75.71 154.17 177.25 203.71 226.98 -20.83%
EPS 16.62 2.42 12.65 -13.18 12.83 16.26 12.46 21.06%
DPS 0.00 6.00 0.00 18.00 0.00 0.00 12.00 -
NAPS 10.5639 10.2959 10.3628 10.1026 10.7469 10.6738 10.6421 -0.48%
Adjusted Per Share Value based on latest NOSH - 620,393
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 159.61 152.84 75.71 154.16 177.24 203.70 226.97 -20.83%
EPS 16.62 2.42 12.65 -13.18 12.83 16.26 12.46 21.06%
DPS 0.00 6.00 0.00 18.00 0.00 0.00 12.00 -
NAPS 10.5634 10.2954 10.3623 10.1021 10.7464 10.6733 10.6416 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 5.47 5.17 5.66 4.99 6.55 6.50 6.48 -
P/RPS 3.43 3.38 7.48 3.24 3.70 3.19 2.85 13.08%
P/EPS 32.91 214.00 44.75 -37.86 51.06 39.98 52.00 -26.18%
EY 3.04 0.47 2.23 -2.64 1.96 2.50 1.92 35.65%
DY 0.00 1.16 0.00 3.61 0.00 0.00 1.85 -
P/NAPS 0.52 0.50 0.55 0.49 0.61 0.61 0.61 -10.05%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/03/21 26/11/20 26/08/20 30/06/20 28/02/20 27/11/19 28/08/19 -
Price 5.18 5.48 5.26 5.66 6.27 6.50 6.44 -
P/RPS 3.25 3.59 6.95 3.67 3.54 3.19 2.84 9.36%
P/EPS 31.16 226.84 41.58 -42.94 48.87 39.98 51.68 -28.52%
EY 3.21 0.44 2.40 -2.33 2.05 2.50 1.94 39.68%
DY 0.00 1.09 0.00 3.18 0.00 0.00 1.86 -
P/NAPS 0.49 0.53 0.51 0.56 0.58 0.61 0.61 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment